Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 6 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Malramo Construction

Product:     Construction 
Latest Market Price:  Market Price  1,438 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 6 4676 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.94 GC 
Located in:     The Republic of Belona 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,121.58M SC$ 
Cash Available Now  59,881.81M SC$Corporate cash
     
Products Sold Last Year  49,742.78M SC$ 
Profit Last Year  6,522.55M SC$ 
Net Profit Last Year  2,739.47M SC$ 
Products Sold Last Month  4,249.53M SC$ 
Profit Last Month  635.55M SC$Profit
Net Profit Last Month  266.93M SC$Net Profit
Assets  299,534.15M SC$Corporate assets
Market Value  327,663.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  211,570.21M SC$Value of materials
Production Last Month  998,690.89Production for the month
Production Level Last Month  97.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,342.50M SC$ 
     
Salaries Paid  -229.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -807.41M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -2,370.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -190.66M SC$Tax payments
Profit Payment Paid  -355.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,249.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,256.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  109.3Price earning ratio
Share Price  3,276.63  SC$Share price
Earning per Share In Recent Period  29.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,121.58M SC$   
Salaries Paid     229.85M SC$Salary Cost
Raw Materials Used     2,161.25M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     179.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     807.41M SC$ 
Total:  4,121.58M SC$  3,566.26M SC$ 
Year to Date
Income   Cost  
33,821.06M   
   1,839.13M 
   17,132.49M 
   1,505.13M 
   1,436.89M 
   0.00M 
   6,295.41M 
33,821.06M  28,209.05M 
Last Year
Income   Cost  
49,742.78M   
   2,758.54M 
   26,495.86M 
   2,255.37M 
   2,155.33M 
   0.00M 
   9,555.13M 
49,742.78M  43,220.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  5,300 
Medium Level Worker  89,500  89,500  6,900 
High Level Worker  24,750  24,750  8,000 
Low Level Manager  24,125  24,125  10,000 
Medium Level Manager  11,125  11,125  13,200 
High Level Manager  4,425  4,425  16,500 
Executive  1,275  1,275  34,500 
High Tech Engineer  42,750  42,750  13,300 
High Tech Senior  10,300  10,300  21,000 
High Tech Executive  1,155  1,155  42,000 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    5,955,018 tons    52,500    113.4    300    6,867 SC$    2,265 SC$
Building Materials    877,413 units    20,000    43.9    297    6,410 SC$    2,114 SC$
Cable TV Services    10,885 units    300    36.3    301    5,924 SC$    1,963 SC$
Cement    5,896,980 tons    50,000    117.9    298    6,639 SC$    2,190 SC$
Chemicals    2,907,935 tons    25,000    116.3    299    5,146 SC$    1,748 SC$
Electric Components    11,746 units    300    39.2    299    6,410 SC$    2,114 SC$
Electric Power    3,170 million kwhs    375    8.5    154    513,796 SC$    291,776 SC$
Factory Maintenance    1,301 units    114    11.4    282    1.69M SC$    558,700 SC$
Glass    192,795 tons    5,500    35.1    301    6,593 SC$    2,174 SC$
High Tech Services    855,223 units    7,500    114    297    5,082 SC$    1,676 SC$
Internet    12,026 units    300    40.1    299    9,981 SC$    3,292 SC$
Lead    145,840 tons    1,250    116.7    297    127,571 SC$    42,075 SC$
Robotics    5,125 units    126    40.7    225    782,893 SC$    258,210 SC$
Services    560,896 units    12,500    44.9    297    3,734 SC$    1,238 SC$
Steel    1,178,748 tons    10,000    117.9    299    13,140 SC$    4,334 SC$
Telephone    14,574 units    300    48.6    299    7,747 SC$    2,567 SC$
Wood    7,102,491 tons    62,500    113.6    295    7,004 SC$    2,310 SC$
Zinc    229,315 tons    2,000    114.7    299    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page