Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 1 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 1 4397 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.60 GC 
Located in:     The Kingdom of Sanegoria 
Controlled by:     The Kingdom of Sanegoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,763.41M SC$ 
Cash Available Now  171,242.41M SC$Corporate cash
     
Products Sold Last Year  45,548.94M SC$ 
Profit Last Year  13,216.64M SC$ 
Net Profit Last Year  6,938.74M SC$ 
Products Sold Last Month  3,781.17M SC$ 
Profit Last Month  1,007.63M SC$Profit
Net Profit Last Month  529.01M SC$Net Profit
Assets  212,287.72M SC$Corporate assets
Market Value  390,041.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,084.85M SC$Value of materials
Production Last Month  839,731.60Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,092.09M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,780.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -302.29M SC$Tax payments
Profit Payment Paid  -352.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,781.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,479.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.2Price earning ratio
Share Price  3,900.42  SC$Share price
Earning per Share In Recent Period  61.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,763.41M SC$   
Salaries Paid     750.36M SC$Salary Cost
Raw Materials Used     1,686.43M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     90.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,763.41M SC$  2,736.42M SC$ 
Year to Date
Income   Cost  
22,703.64M   
   4,498.52M 
   10,186.73M 
   1,254.47M 
   551.20M 
   0.00M 
   0.00M 
22,703.64M  16,490.92M 
Last Year
Income   Cost  
45,548.94M   
   8,997.03M 
   19,713.36M 
   2,510.22M 
   1,111.70M 
   0.00M 
   0.00M 
45,548.94M  32,332.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,290  107,290  15,741 
Medium Level Worker  89,290  89,290  20,493 
High Level Worker  47,050  47,050  23,760 
Low Level Manager  16,277  16,277  29,700 
Medium Level Manager  11,482  11,482  39,204 
High Level Manager  4,283  4,283  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  52,178  52,178  39,501 
High Tech Senior  11,386  11,386  62,370 
High Tech Executive  1,598  1,598  124,740 
     
Total:  342,431Number of Employees 342,431   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    322,585 tons    35,000    9.2    186    6,385 SC$    3,383 SC$
Chemicals    135,085 tons    25,000    5.4    180    3,625 SC$    2,114 SC$
Copper    331,082 tons    60,000    5.5    180    5,464 SC$    3,218 SC$
Electric Power    3,033 million kwhs    300    10.1    180    744,711 SC$    434,700 SC$
Factory Maintenance    498 units    101    5    180    1.00M SC$    558,700 SC$
High Tech Services    126,578 units    12,500    10.1    180    2,928 SC$    1,676 SC$
Iron    100,291 tons    20,000    5    181    4,785 SC$    2,640 SC$
Lithium    13,207 tons    1,500    8.8    186    164,698 SC$    92,400 SC$
Mercury    2,206 tons    500    4.4    185    55,176 SC$    29,700 SC$
Plastics    523,390 tons    45,000    11.6    180    3,005 SC$    1,706 SC$
Robotics    1,328 units    125    10.6    180    442,985 SC$    258,210 SC$
Services    40,217 units    7,500    5.4    180    2,179 SC$    1,062 SC$
Zinc    10,110 tons    1,250    8.1    180    58,528 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sanegoria

Back to main country page

Image  

Back to my home page