Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Oct 6 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 6 4839 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.18 GC 
Located in:     La Republica del Mananga 
Controlled by:     La Republica del Mananga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,044.66M SC$ 
Cash Available Now  157,823.46M SC$Corporate cash
     
Products Sold Last Year  49,052.37M SC$ 
Profit Last Year  12,625.25M SC$ 
Net Profit Last Year  6,628.26M SC$ 
Products Sold Last Month  4,062.64M SC$ 
Profit Last Month  1,163.17M SC$Profit
Net Profit Last Month  610.66M SC$Net Profit
Assets  200,110.53M SC$Corporate assets
Market Value  380,179.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,444.11M SC$Value of materials
Production Last Month  3,430.11Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,003.25M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -348.95M SC$Tax payments
Profit Payment Paid  -407.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,062.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,262.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.6Price earning ratio
Share Price  3,801.80  SC$Share price
Earning per Share In Recent Period  66.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,044.66M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,810.08M SC$Cost of Material used
Fixed Property Cost     209.12M SC$Fixed Cost
Maintenance Products Used     85.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,044.66M SC$  2,941.43M SC$ 
Year to Date
Income   Cost  
37,047.12M   
   7,534.36M 
   16,329.78M 
   1,883.42M 
   742.09M 
   0.00M 
   0.00M 
37,047.12M  26,489.65M 
Last Year
Income   Cost  
49,052.37M   
   10,046.74M 
   22,842.56M 
   2,509.85M 
   1,027.96M 
   0.00M 
   0.00M 
49,052.37M  36,427.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,440 units    4,000    8.1    185    5,085 SC$    2,481 SC$
Books And Newspapers    152,311 units    22,500    6.8    180    3,489 SC$    1,993 SC$
Building Materials    134,191 units    25,000    5.4    180    3,633 SC$    2,114 SC$
Computers    49,621 systems    10,000    5    180    4,746 SC$    2,643 SC$
Electric Components    278,881 units    25,000    11.2    180    3,643 SC$    2,114 SC$
Electric Power    4,808 million kwhs    500    9.6    180    540,160 SC$    283,022 SC$
Electronic Components    210,222 units    25,000    8.4    187    3,111 SC$    1,646 SC$
Factory Maintenance    674 units    94    7.2    180    966,960 SC$    558,700 SC$
High Tech Services    176,116 units    20,000    8.8    180    2,860 SC$    1,676 SC$
Industrial Equipment    341,404 units    25,000    13.7    187    4,166 SC$    2,235 SC$
Mercury    9,268 tons    900    10.3    180    49,964 SC$    29,700 SC$
Mobile Devices    17,570 devices    3,000    5.9    183    28,834 SC$    15,704 SC$
Household Products    14,841 tons    2,000    7.4    183    11,944 SC$    6,493 SC$
Robotics    1,945 units    201    9.7    180    441,893 SC$    258,210 SC$
Services    79,666 units    10,000    8    180    2,074 SC$    1,201 SC$
Software    136,142 units    15,000    9.1    180    3,441 SC$    2,023 SC$
Trucks    845 trucks    100    8.5    180    4.67M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mananga

Back to main country page
Image  

Back to my home page