Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 28 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hebina Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  1,910 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 28 4375 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.14 GC 
Located in:     Kingdom of Camelot 
Controlled by:     Kingdom of Camelot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,632.70M SC$ 
Cash Available Now  153,407.43M SC$Corporate cash
     
Products Sold Last Year  40,930.74M SC$ 
Profit Last Year  3,494.18M SC$ 
Net Profit Last Year  1,474.60M SC$ 
Products Sold Last Month  3,543.93M SC$ 
Profit Last Month  428.03M SC$Profit
Net Profit Last Month  428.03M SC$Net Profit
Assets  193,949.38M SC$Corporate assets
Market Value  214,885.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,752.60M SC$Value of materials
Production Last Month  905,498.53Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,679.40M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -561.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,543.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,774.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,148.85  SC$Share price
Earning per Share In Recent Period  -5.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,632.70M SC$   
Salaries Paid     667.10M SC$Salary Cost
Raw Materials Used     2,129.29M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     99.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,632.70M SC$  3,104.26M SC$ 
Year to Date
Income   Cost  
33,407.78M   
   7,463.85M 
   23,334.90M 
   2,294.43M 
   1,064.59M 
   0.00M 
   0.00M 
33,407.78M  34,157.76M 
Last Year
Income   Cost  
40,930.74M   
   8,136.68M 
   25,615.50M 
   2,503.60M 
   1,180.77M 
   0.00M 
   0.00M 
40,930.74M  37,436.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 290.0. The target salary index for this corporation is 275.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,370 
Medium Level Worker  100,000  100,000  20,010 
High Level Worker  27,000  27,000  23,200 
Low Level Manager  19,200  19,200  29,000 
Medium Level Manager  11,200  11,200  38,280 
High Level Manager  3,750  3,750  47,850 
Executive  1,170  1,170  100,050 
High Tech Engineer  49,000  49,000  38,570 
High Tech Senior  10,300  10,300  60,900 
High Tech Executive  1,120  1,120  121,800 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    11,441 tons    2,750    4.2    187    52,433 SC$    28,050 SC$
Electric Power    5,473 million kwhs    500    10.9    185    532,197 SC$    282,768 SC$
Factory Maintenance    1,167 units    109    10.7    181    1.02M SC$    558,700 SC$
High Tech Services    51,630 units    10,000    5.2    173    2,883 SC$    1,676 SC$
Lead    18,153 tons    2,250    8.1    183    76,831 SC$    42,075 SC$
Minerals    141,658 tons    40,000    3.5    180    4,987 SC$    2,805 SC$
Oil    135,427 tons    22,500    6    179    3,573 SC$    1,997 SC$
Platinum    26 tons    3    10.4    176    165.95M SC$    56.93M SC$
Potassium    351,266 tons    40,000    8.8    174    5,131 SC$    2,970 SC$
Robotics    1,491 units    151    9.9    175    445,660 SC$    258,210 SC$
Rubber    698,358 tons    85,000    8.2    177    4,379 SC$    2,640 SC$
Services    43,762 units    10,000    4.4    185    2,049 SC$    1,130 SC$
Sulfur    316,741 tons    50,000    6.3    181    2,505 SC$    1,152 SC$
Zinc    13,154 tons    3,000    4.4    180    59,464 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Camelot

Back to main country page

Image  

Back to my home page