Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 26 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bernburg Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  1,648 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 26 4820 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.96 GC 
Located in:     The United Kingdom of North bengy 
Controlled by:     Knightracker 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,314.44M SC$ 
Cash Available Now  56,135.75M SC$Corporate cash
     
Products Sold Last Year  66,660.08M SC$ 
Profit Last Year  -5,881.49M SC$ 
Net Profit Last Year  -5,882.96M SC$ 
Products Sold Last Month  4,917.74M SC$ 
Profit Last Month  -636.47M SC$Profit
Net Profit Last Month  -636.47M SC$Net Profit
Assets  153,040.45M SC$Corporate assets
Market Value  257,579.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  60,381.18M SC$Value of materials
Production Last Month  1,023,873.58Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,552.69M SC$ 
     
Salaries Paid  -1,211.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -484.37M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  -184.64M SC$ 
Raw Materials Bought  -3,177.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,917.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,223.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,575.80  SC$Share price
Earning per Share In Recent Period  -76.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,314.44M SC$   
Salaries Paid     1,211.85M SC$Salary Cost
Raw Materials Used     3,522.73M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     165.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     484.37M SC$ 
Total:  1,314.44M SC$  5,572.71M SC$ 
Year to Date
Income   Cost  
27,732.43M   
   7,273.63M 
   21,266.56M 
   1,128.75M 
   993.86M 
   0.00M 
   2,520.36M 
27,732.43M  33,183.17M 
Last Year
Income   Cost  
66,660.08M   
   14,544.72M 
   43,470.81M 
   2,254.88M 
   1,987.72M 
   0.00M 
   10,283.44M 
66,660.08M  72,541.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 550.0. The target salary index for this corporation is 550.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  29,150 
Medium Level Worker  93,000  93,000  37,950 
High Level Worker  25,750  25,750  44,000 
Low Level Manager  19,950  19,950  55,000 
Medium Level Manager  11,750  11,750  72,600 
High Level Manager  4,200  4,200  90,750 
Executive  1,220  1,220  189,750 
High Tech Engineer  49,750  49,750  73,150 
High Tech Senior  10,825  10,825  115,500 
High Tech Executive  1,170  1,170  231,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    25,300 tons    2,750    9.2    265    75,230 SC$    28,050 SC$
Electric Power    5,844 million kwhs    500    11.7    144    442,718 SC$    292,039 SC$
Factory Maintenance    989 units    109    9.1    272    1.69M SC$    558,700 SC$
High Tech Services    66,959 units    10,000    6.7    300    5,058 SC$    1,676 SC$
Lead    14,038 tons    2,250    6.2    301    127,571 SC$    42,075 SC$
Minerals    552,346 tons    40,000    13.8    230    7,559 SC$    2,805 SC$
Oil    153,021 tons    22,500    6.8    300    6,053 SC$    1,997 SC$
Platinum    283 tons    3    113.1    231    153.41M SC$    56.93M SC$
Potassium    203,104 tons    40,000    5.1    301    9,005 SC$    2,970 SC$
Robotics    2,598 units    189    13.8    183    782,893 SC$    258,210 SC$
Rubber    966,796 tons    85,000    11.4    287    8,004 SC$    2,640 SC$
Services    98,917 units    10,000    9.9    297    3,520 SC$    1,196 SC$
Sulfur    244,976 tons    50,000    4.9    301    4,192 SC$    1,341 SC$
Zinc    22,258 tons    3,000    7.4    300    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  750,000.81 
Product Retained Each Month For Contracts  750,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 2

Back to main enterprise page

Image  

Back to my home page