Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 6 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Madon Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 6 4933 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.19 GC 
Located in:     The Grand State of Parlama 
Controlled by:     Varsta East Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,307.66M SC$ 
Cash Available Now  114,939.75M SC$Corporate cash
     
Products Sold Last Year  38,730.11M SC$ 
Profit Last Year  10,125.80M SC$ 
Net Profit Last Year  5,316.04M SC$ 
Products Sold Last Month  3,238.08M SC$ 
Profit Last Month  884.92M SC$Profit
Net Profit Last Month  464.58M SC$Net Profit
Assets  158,189.55M SC$Corporate assets
Market Value  403,966.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,657.94M SC$Value of materials
Production Last Month  980,673.31Production for the month
Production Level Last Month  95.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,755.93M SC$ 
     
Salaries Paid  -241.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -615.23M SC$ 
Fixed Property Cost  -188.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,211.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -265.48M SC$Tax payments
Profit Payment Paid  -309.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,238.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,162.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.0Price earning ratio
Share Price  4,039.66  SC$Share price
Earning per Share In Recent Period  44.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,307.66M SC$   
Salaries Paid     241.35M SC$Salary Cost
Raw Materials Used     1,213.35M SC$Cost of Material used
Fixed Property Cost     188.39M SC$Fixed Cost
Maintenance Products Used     98.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     615.23M SC$ 
Total:  1,307.66M SC$  2,357.03M SC$ 
Year to Date
Income   Cost  
25,779.83M   
   1,931.09M 
   9,767.40M 
   1,505.03M 
   793.60M 
   0.00M 
   4,892.86M 
25,779.83M  18,889.98M 
Last Year
Income   Cost  
38,730.11M   
   2,896.47M 
   14,911.75M 
   2,257.06M 
   1,191.67M 
   0.00M 
   7,347.35M 
38,730.11M  28,604.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 105.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  5,565 
Medium Level Worker  89,500  89,500  7,245 
High Level Worker  24,750  24,750  8,400 
Low Level Manager  24,125  24,125  10,500 
Medium Level Manager  11,125  11,125  13,860 
High Level Manager  4,425  4,425  17,325 
Executive  1,275  1,275  36,225 
High Tech Engineer  42,750  42,750  13,965 
High Tech Senior  10,300  10,300  22,050 
High Tech Executive  1,155  1,155  44,100 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    523,883 tons    52,500    10    147    3,347 SC$    2,265 SC$
Building Materials    188,129 units    20,000    9.4    146    3,021 SC$    2,114 SC$
Cable TV Services    11,231 units    300    37.4    122    2,356 SC$    1,963 SC$
Cement    215,410 tons    50,000    4.3    157    3,320 SC$    2,114 SC$
Chemicals    252,170 tons    25,000    10.1    143    3,010 SC$    2,114 SC$
Electric Components    2,378 units    300    7.9    153    3,226 SC$    2,114 SC$
Electric Power    2,850 million kwhs    375    7.6    152    590,984 SC$    392,600 SC$
Factory Maintenance    626 units    114    5.5    155    856,775 SC$    558,700 SC$
Glass    230,510 tons    5,500    41.9    209    4,508 SC$    2,174 SC$
High Tech Services    54,234 units    7,500    7.2    157    2,651 SC$    1,676 SC$
Internet    2,286 units    300    7.6    157    4,947 SC$    3,292 SC$
Lead    3,438 tons    1,250    2.8    146    59,338 SC$    41,340 SC$
Robotics    840 units    126    6.7    157    408,097 SC$    258,210 SC$
Services    46,378 units    12,500    3.7    147    1,800 SC$    1,238 SC$
Steel    108,168 tons    10,000    10.8    143    6,161 SC$    4,334 SC$
Telephone    1,016 units    300    3.4    146    3,765 SC$    2,567 SC$
Wood    413,497 tons    62,500    6.6    145    3,277 SC$    2,274 SC$
Zinc    10,831 tons    2,000    5.4    152    47,892 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  586,051.80 
Product Retained Each Month For Contracts  586,051.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 409% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Varsta East Company

Back to main enterprise page
 

Back to my home page