Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jan 3 5070
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Minerva

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 89.18
Cash:    1.04T SC$ Cash Available
Profit/Loss:    -8.24B SC$ Total Profit This Month
Total Assets:    19.74T SC$ Total State Assets
  
Country Assets
Population:    31,089,883 Total Population
Migration:    45  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Dorset Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 3 4749 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.09 GC 
Located in:     The Grand State of Minerva 
Controlled by:     The Grand State of Minerva 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,431.71M SC$ 
Cash Available Now  158,549.14M SC$Corporate cash
     
Products Sold Last Year  40,387.37M SC$ 
Profit Last Year  7,630.21M SC$ 
Net Profit Last Year  4,005.86M SC$ 
Products Sold Last Month  4,431.45M SC$ 
Profit Last Month  1,010.95M SC$Profit
Net Profit Last Month  547.25M SC$Net Profit
Assets  208,157.81M SC$Corporate assets
Market Value  284,140.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,601.66M SC$Value of materials
Production Last Month  984,206.27Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,080.26M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,757.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.86M SC$Tax payments
Profit Payment Paid  -341.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,431.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,232.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.1Price earning ratio
Share Price  2,841.40  SC$Share price
Earning per Share In Recent Period  34.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,431.71M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,440.29M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     102.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,431.71M SC$  3,428.94M SC$ 
Year to Date
Income   Cost  
38,272.37M   
   7,462.46M 
   20,315.45M 
   2,294.58M 
   925.87M 
   0.00M 
   0.00M 
38,272.37M  30,998.35M 
Last Year
Income   Cost  
40,387.37M   
   8,140.16M 
   21,094.85M 
   2,505.84M 
   1,016.30M 
   0.00M 
   0.00M 
40,387.37M  32,757.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    16,991 tons    2,750    6.2    180    79,890 SC$    27,507 SC$
Electric Power    6,426 million kwhs    500    12.9    187    744,613 SC$    392,600 SC$
Factory Maintenance    335 units    108    3.1    188    1.05M SC$    558,700 SC$
High Tech Services    95,310 units    10,000    9.5    182    3,019 SC$    1,676 SC$
Lead    12,919 tons    2,250    5.7    180    72,150 SC$    41,340 SC$
Minerals    466,928 tons    40,000    11.7    186    4,687 SC$    2,648 SC$
Oil    245,654 tons    22,500    10.9    188    3,740 SC$    1,972 SC$
Platinum    8 tons    3    3.4    188    106.15M SC$    56.45M SC$
Potassium    364,145 tons    40,000    9.1    180    4,987 SC$    2,910 SC$
Robotics    1,738 units    151    11.5    181    461,021 SC$    258,210 SC$
Rubber    937,671 tons    85,000    11    182    4,633 SC$    2,545 SC$
Services    99,214 units    10,000    9.9    182    2,247 SC$    1,238 SC$
Sulfur    611,611 tons    50,000    12.2    182    2,712 SC$    1,405 SC$
Zinc    37,377 tons    3,000    12.5    181    56,724 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Minerva

Back to main country page
 

Back to my home page