Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 19 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lutton Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 19 4940 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.29 GC 
Located in:     The United Kingdom of Inttera dos 
Controlled by:     The United Kingdom of Inttera dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,837.89M SC$ 
Cash Available Now  145,817.22M SC$Corporate cash
     
Products Sold Last Year  45,882.82M SC$ 
Profit Last Year  13,973.62M SC$ 
Net Profit Last Year  7,336.15M SC$ 
Products Sold Last Month  3,837.50M SC$ 
Profit Last Month  1,235.90M SC$Profit
Net Profit Last Month  648.85M SC$Net Profit
Assets  217,745.12M SC$Corporate assets
Market Value  406,424.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,634.56M SC$Value of materials
Production Last Month  497,971.83Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  139,788.16M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -370.77M SC$Tax payments
Profit Payment Paid  -432.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,837.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,979.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  4,064.24  SC$Share price
Earning per Share In Recent Period  68.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,837.89M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,674.38M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,837.89M SC$  2,609.94M SC$ 
Year to Date
Income   Cost  
30,497.35M   
   5,075.91M 
   13,441.77M 
   1,665.76M 
   743.26M 
   0.00M 
   0.00M 
30,497.35M  20,926.70M 
Last Year
Income   Cost  
45,882.82M   
   7,613.82M 
   20,642.87M 
   2,498.77M 
   1,153.73M 
   0.00M 
   0.00M 
45,882.82M  31,909.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    6,005 tons    150    40    186    7,937 SC$    4,273 SC$
Coffee    3,099 tons    150    20.7    173    15,150 SC$    8,758 SC$
Eggs    673,255 10000 units    20,000    33.7    178    4,158 SC$    2,356 SC$
Electric Power    4,028 million kwhs    200    20.1    173    741,189 SC$    291,776 SC$
Factory Maintenance    4,350 units    104    41.8    177    981,227 SC$    558,700 SC$
High Tech Services    136,823 units    4,000    34.2    177    2,971 SC$    1,676 SC$
Milk    7,720,716 m3s    265,000    29.1    179    4,609 SC$    2,567 SC$
Robotics    13 units    1    13.1    182    473,702 SC$    258,210 SC$
Services    242,818 units    7,500    32.4    185    2,080 SC$    1,238 SC$
Spices    66,389 tons    1,250    53.1    176    35,881 SC$    20,687 SC$
Sugar    620,130 tons    15,000    41.3    177    3,396 SC$    1,846 SC$
Image  

Product Offered

Market Situation for Milk Products 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Inttera dos

Back to main country page

Image  

Back to my home page