Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Oct 22 5280
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Republic of Linda mia
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 92.57
Cash:    -49.09B SC$ Cash Available
Profit/Loss:    343.76M SC$ Total Profit This Month
Total Assets:    12.18T SC$ Total State Assets
  
Country Assets
Population:    29,961,394 Total Population
Migration:    815  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Passadna Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,376 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 22 5182 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.89 GC 
Located in:     The Republic of Linda mia 
Controlled by:     The Republic of Linda mia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,785.54M SC$ 
Cash Available Now  52,145.78M SC$Corporate cash
     
Products Sold Last Year  48,045.68M SC$ 
Profit Last Year  17,382.29M SC$ 
Net Profit Last Year  9,125.70M SC$ 
Products Sold Last Month  3,658.00M SC$ 
Profit Last Month  1,121.92M SC$Profit
Net Profit Last Month  589.01M SC$Net Profit
Assets  61,207.61M SC$Corporate assets
Market Value  349,942.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,565.98M SC$Value of materials
Production Last Month  1,285,880.24Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,306.64M SC$ 
     
Salaries Paid  -701.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,459.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -336.58M SC$Tax payments
Profit Payment Paid  -392.67M SC$ 
Upgrades Bought  -153.30M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,658.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,360.24M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.2Price earning ratio
Share Price  3,499.43  SC$Share price
Earning per Share In Recent Period  68.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,785.54M SC$   
Salaries Paid     700.31M SC$Salary Cost
Raw Materials Used     1,563.17M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     50.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,785.54M SC$  2,522.99M SC$ 
Year to Date
Income   Cost  
33,283.73M   
   6,309.07M 
   13,288.82M 
   1,877.14M 
   529.76M 
   0.00M 
   0.00M 
33,283.73M  22,004.79M 
Last Year
Income   Cost  
48,045.68M   
   8,412.79M 
   18,941.37M 
   2,506.79M 
   802.45M 
   0.00M 
   0.00M 
48,045.68M  30,663.39M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  36,950  36,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,918  3,918  49,005 
Executive  1,402  1,402  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  317,475Number of Employees 317,475   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    4,550 tons    2,500    1.8    180    45,867 SC$    25,921 SC$
Electric Power    4,447 million kwhs    375    11.9    180    169,483 SC$    97,680 SC$
Factory Maintenance    981 units    109    9    182    570,053 SC$    283,945 SC$
High Tech Services    113,042 units    10,000    11.3    184    2,643 SC$    1,513 SC$
Lead    6,602 tons    2,000    3.3    180    80,334 SC$    46,690 SC$
Minerals    204,097 tons    35,000    5.8    180    3,725 SC$    2,190 SC$
Oil    157,094 tons    22,500    7    180    2,464 SC$    1,431 SC$
Platinum    5 tons    3    2.2    186    117.00M SC$    62.79M SC$
Potassium    290,319 tons    35,000    8.3    187    4,047 SC$    2,157 SC$
Robotics    1,860 units    153    12.2    182    427,401 SC$    237,070 SC$
Rubber    881,043 tons    75,000    11.7    184    2,381 SC$    1,289 SC$
Services    77,283 units    10,000    7.7    181    1,955 SC$    1,091 SC$
Sulfur    482,078 tons    40,000    12.1    180    3,178 SC$    1,863 SC$
Zinc    17,405 tons    2,750    6.3    180    51,107 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Linda mia

Back to main country page

 

Back to my home page