Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 20 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Darongo Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 20 5042 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.68 GC 
Located in:     The United Kingdom of Olegra 
Controlled by:     The United Kingdom of Olegra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,720.22M SC$ 
Cash Available Now  81,699.96M SC$Corporate cash
     
Products Sold Last Year  66,287.38M SC$ 
Profit Last Year  5,180.75M SC$ 
Net Profit Last Year  2,449.75M SC$ 
Products Sold Last Month  5,916.20M SC$ 
Profit Last Month  44.48M SC$Profit
Net Profit Last Month  23.35M SC$Net Profit
Assets  150,677.50M SC$Corporate assets
Market Value  180,476.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,605.87M SC$Value of materials
Production Last Month  397,425.74Production for the month
Production Level Last Month  66.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,933.42M SC$ 
     
Salaries Paid  -735.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -15,997.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -13.34M SC$Tax payments
Profit Payment Paid  -15.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,916.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,879.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  125.6Price earning ratio
Share Price  1,804.76  SC$Share price
Earning per Share In Recent Period  14.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,720.22M SC$   
Salaries Paid     735.36M SC$Salary Cost
Raw Materials Used     3,040.56M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,720.22M SC$  4,079.79M SC$ 
Year to Date
Income   Cost  
52,691.03M   
   6,616.83M 
   42,033.63M 
   1,876.41M 
   858.80M 
   0.00M 
   0.00M 
52,691.03M  51,385.67M 
Last Year
Income   Cost  
66,287.38M   
   8,822.45M 
   48,627.71M 
   2,502.74M 
   1,153.73M 
   0.00M 
   0.00M 
66,287.38M  61,106.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,260  112,260  15,741 
Medium Level Worker  83,160  83,160  20,493 
High Level Worker  43,020  43,020  23,760 
Low Level Manager  20,366  20,366  29,700 
Medium Level Manager  11,172  11,172  39,204 
High Level Manager  5,377  5,377  49,005 
Executive  1,847  1,847  102,465 
High Tech Engineer  48,673  48,673  39,501 
High Tech Senior  10,982  10,982  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  337,975Number of Employees 337,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    15,751 tons    1,750    9    175    49,091 SC$    28,050 SC$
Coal    777,089 tons    75,000    10.4    188    5,412 SC$    2,855 SC$
Electric Power    19,908 million kwhs    1,500    13.3    181    785,916 SC$    434,700 SC$
Factory Maintenance    519 units    104    5    182    1.01M SC$    558,700 SC$
High Tech Services    32,187 units    5,000    6.4    180    2,917 SC$    1,676 SC$
Iron    4,425,817 tons    575,000    7.7    185    4,917 SC$    2,640 SC$
Household Products    39,671 tons    3,750    10.6    180    11,131 SC$    6,493 SC$
Robotics    337 units    26    13.1    183    473,966 SC$    258,210 SC$
Services    29,503 units    5,000    5.9    180    2,000 SC$    1,161 SC$
Zinc    4,371 tons    500    8.7    180    54,946 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Olegra

Back to main country page

Image  

Back to my home page