Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 3 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ATLAS Cattle Feed 005

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 3 4661 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.80 GC 
Located in:     USA 4 
Controlled by:     ATLAS 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  114,321.92M SC$Corporate cash
     
Products Sold Last Year  61,340.35M SC$ 
Profit Last Year  9,913.17M SC$ 
Net Profit Last Year  4,758.32M SC$ 
Products Sold Last Month  5,158.79M SC$ 
Profit Last Month  951.67M SC$Profit
Net Profit Last Month  456.80M SC$Net Profit
Assets  172,524.08M SC$Corporate assets
Market Value  394,763.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,682.81M SC$Value of materials
Production Last Month  600,941.05Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,775.36M SC$ 
     
Salaries Paid  -631.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -980.17M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,836.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -190.33M SC$Tax payments
Profit Payment Paid  -609.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,158.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,321.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.7Price earning ratio
Share Price  3,947.63  SC$Share price
Earning per Share In Recent Period  46.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     631.78M SC$Salary Cost
Raw Materials Used     2,248.88M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     174.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     980.17M SC$ 
Total:  0.00M SC$  4,223.40M SC$ 
Year to Date
Income   Cost  
56,195.59M   
   6,948.92M 
   24,815.35M 
   2,069.26M 
   1,917.46M 
   0.00M 
   10,673.20M 
56,195.59M  46,424.19M 
Last Year
Income   Cost  
61,340.35M   
   7,580.63M 
   27,854.38M 
   2,255.78M 
   2,091.77M 
   0.00M 
   11,644.62M 
61,340.35M  51,427.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,800  94,800  15,900 
Medium Level Worker  101,840  101,840  20,700 
High Level Worker  40,280  40,280  24,000 
Low Level Manager  16,580  16,580  30,000 
Medium Level Manager  11,440  11,440  39,600 
High Level Manager  3,870  3,870  49,500 
Executive  1,028  1,028  103,500 
High Tech Engineer  29,720  29,720  39,900 
High Tech Senior  7,680  7,680  63,000 
High Tech Executive  644  644  126,000 
     
Total:  307,882Number of Employees 307,882   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,325 tons    500    6.7    278    6,710 SC$    2,461 SC$
Corn    1,381,494 tons    100,000    13.8    233    6,308 SC$    2,341 SC$
Electric Power    3,754 million kwhs    400    9.4    184    848,446 SC$    423,900 SC$
Factory Maintenance    1,285 units    104    12.4    300    1.69M SC$    558,700 SC$
High Tech Services    53,030 units    9,000    5.9    300    5,058 SC$    1,676 SC$
Peanuts    875 tons    100    8.8    250    8,083 SC$    3,171 SC$
Robotics    10 units    1    10.3    274    717,049 SC$    258,210 SC$
Services    118,001 units    12,500    9.4    271    3,285 SC$    1,233 SC$
Soybeans    1,211,345 tons    192,500    6.3    251    5,788 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  330,941.00 
Product in Stock but not Offered on the Market  270,000.67 
Product Retained Each Month For Contracts  270,000.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by ATLAS

Back to main enterprise page

Image  

Back to my home page