Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Mar 12 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milones Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 12 4691 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.80 GC 
Located in:     The Democratic Union of Marada 
Controlled by:     Emerithe Defense 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,211.24M SC$ 
Cash Available Now  118,729.06M SC$Corporate cash
     
Products Sold Last Year  71,716.66M SC$ 
Profit Last Year  7,744.80M SC$ 
Net Profit Last Year  5,421.36M SC$ 
Products Sold Last Month  6,020.50M SC$ 
Profit Last Month  689.11M SC$Profit
Net Profit Last Month  482.37M SC$Net Profit
Assets  184,039.43M SC$Corporate assets
Market Value  418,346.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,532.58M SC$Value of materials
Production Last Month  950,603.54Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,776.30M SC$ 
     
Salaries Paid  -661.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,143.89M SC$ 
Fixed Property Cost  -187.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,444.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -206.73M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -221.03M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,020.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,931.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.1Price earning ratio
Share Price  4,183.46  SC$Share price
Earning per Share In Recent Period  49.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,211.24M SC$   
Salaries Paid     661.01M SC$Salary Cost
Raw Materials Used     3,223.23M SC$Cost of Material used
Fixed Property Cost     187.48M SC$Fixed Cost
Maintenance Products Used     138.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,143.89M SC$ 
Total:  3,211.24M SC$  5,353.85M SC$ 
Year to Date
Income   Cost  
11,968.49M   
   1,323.41M 
   6,425.79M 
   375.03M 
   276.48M 
   0.00M 
   2,265.40M 
11,968.49M  10,666.10M 
Last Year
Income   Cost  
71,716.66M   
   7,933.48M 
   38,538.08M 
   2,254.60M 
   1,618.07M 
   0.00M 
   13,627.62M 
71,716.66M  63,971.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  25,750  25,750  24,000 
Low Level Manager  19,950  19,950  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  4,200  4,200  49,500 
Executive  1,220  1,220  103,500 
High Tech Engineer  49,750  49,750  39,900 
High Tech Senior  10,825  10,825  63,000 
High Tech Executive  1,170  1,170  126,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    21,942 tons    2,750    8    224    67,417 SC$    27,540 SC$
Electric Power    4,525 million kwhs    500    9.1    221    1.01M SC$    418,500 SC$
Factory Maintenance    953 units    109    8.7    227    1.30M SC$    558,700 SC$
High Tech Services    103,005 units    10,000    10.3    215    3,605 SC$    1,676 SC$
Lead    23,842 tons    2,250    10.6    298    125,252 SC$    41,310 SC$
Minerals    190,422 tons    40,000    4.8    226    6,405 SC$    2,754 SC$
Oil    295,828 tons    22,500    13.1    214    4,255 SC$    1,960 SC$
Platinum    11 tons    3    4.4    222    129.29M SC$    55.89M SC$
Potassium    461,194 tons    40,000    11.5    297    8,841 SC$    2,916 SC$
Robotics    1,664 units    189    8.8    299    782,893 SC$    258,210 SC$
Rubber    1,134,418 tons    85,000    13.3    279    7,859 SC$    2,592 SC$
Services    64,607 units    10,000    6.5    222    2,630 SC$    1,238 SC$
Sulfur    289,604 tons    50,000    5.8    217    1,758 SC$    977 SC$
Zinc    37,596 tons    3,000    12.5    217    70,976 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  440,963.99 
Product Retained Each Month For Contracts  440,963.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Defense

Back to main enterprise page
Image  

Back to my home page