Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Aug 6 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 6 4855 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.01 GC 
Located in:     The Democratic Union of Marada 
Controlled by:     Emerithe Corp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,613.42M SC$ 
Cash Available Now  73,877.42M SC$Corporate cash
     
Products Sold Last Year  67,175.74M SC$ 
Profit Last Year  9,657.29M SC$ 
Net Profit Last Year  3,447.65M SC$ 
Products Sold Last Month  5,630.08M SC$ 
Profit Last Month  866.50M SC$Profit
Net Profit Last Month  309.34M SC$Net Profit
Assets  123,725.03M SC$Corporate assets
Market Value  282,345.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,203.94M SC$Value of materials
Production Last Month  1,162,290.44Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,941.80M SC$ 
     
Salaries Paid  -773.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,069.71M SC$ 
Fixed Property Cost  -188.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,055.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -259.95M SC$Tax payments
Profit Payment Paid  -594.42M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,630.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,421.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.2Price earning ratio
Share Price  2,823.45  SC$Share price
Earning per Share In Recent Period  32.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,613.42M SC$   
Salaries Paid     773.71M SC$Salary Cost
Raw Materials Used     2,572.90M SC$Cost of Material used
Fixed Property Cost     188.33M SC$Fixed Cost
Maintenance Products Used     166.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,069.71M SC$ 
Total:  5,613.42M SC$  4,770.86M SC$ 
Year to Date
Income   Cost  
39,109.95M   
   5,417.40M 
   18,012.65M 
   1,317.18M 
   1,182.13M 
   0.00M 
   7,424.39M 
39,109.95M  33,353.75M 
Last Year
Income   Cost  
67,175.74M   
   9,285.95M 
   31,205.23M 
   2,258.45M 
   2,009.40M 
   0.00M 
   12,759.43M 
67,175.74M  57,518.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  71,000  71,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  50,750  50,750  24,000 
Low Level Manager  16,200  16,200  30,000 
Medium Level Manager  11,875  11,875  39,600 
High Level Manager  6,325  6,325  49,500 
Executive  1,875  1,875  103,500 
High Tech Engineer  68,125  68,125  39,900 
High Tech Senior  15,175  15,175  63,000 
High Tech Executive  1,800  1,800  126,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    146,319 tons    30,000    4.9    301    10,069 SC$    3,321 SC$
Carbon    25,086 tons    2,500    10    220    65,031 SC$    27,540 SC$
Chemicals    114,869 tons    20,000    5.7    225    5,192 SC$    2,114 SC$
Copper    355,160 tons    70,000    5.1    267    8,514 SC$    3,159 SC$
Electric Power    4,672 million kwhs    675    6.9    218    991,656 SC$    418,500 SC$
Factory Maintenance    1,247 units    134    9.3    222    1.25M SC$    558,700 SC$
High Tech Services    92,719 units    10,000    9.3    217    3,677 SC$    1,676 SC$
Iron    123,235 tons    22,500    5.5    224    5,898 SC$    2,592 SC$
Lead    2,487 tons    350    7.1    222    91,626 SC$    41,310 SC$
Lithium    3,534 tons    350    10.1    299    275,063 SC$    90,720 SC$
Mercury    368 tons    75    4.9    224    67,134 SC$    29,160 SC$
Plastics    208,593 tons    40,000    5.2    220    3,821 SC$    1,706 SC$
Robotics    1,156 units    189    6.1    213    587,217 SC$    258,210 SC$
Selenium    53 tons    8    7.1    216    8.27M SC$    3.86M SC$
Services    94,138 units    15,000    6.3    223    2,818 SC$    1,130 SC$
Zinc    1,693 tons    300    5.6    301    98,237 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Electronic Components 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Corp

Back to main enterprise page
Image  

Back to my home page