Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 10 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 10 4488 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.36 GC 
Located in:     The Grand State of Romanam 
Controlled by:     The Grand State of Romanam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,011.62M SC$ 
Cash Available Now  152,985.76M SC$Corporate cash
     
Products Sold Last Year  45,168.72M SC$ 
Profit Last Year  7,962.82M SC$ 
Net Profit Last Year  4,180.48M SC$ 
Products Sold Last Month  4,030.54M SC$ 
Profit Last Month  957.82M SC$Profit
Net Profit Last Month  502.86M SC$Net Profit
Assets  198,266.78M SC$Corporate assets
Market Value  290,528.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,948.61M SC$Value of materials
Production Last Month  846,731.33Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,837.68M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,024.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.35M SC$Tax payments
Profit Payment Paid  -335.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,030.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,254.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.1Price earning ratio
Share Price  2,905.29  SC$Share price
Earning per Share In Recent Period  42.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,011.62M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,170.77M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,011.62M SC$  3,233.88M SC$ 
Year to Date
Income   Cost  
31,217.48M   
   6,060.37M 
   16,639.78M 
   1,670.40M 
   767.80M 
   0.00M 
   0.00M 
31,217.48M  25,138.35M 
Last Year
Income   Cost  
45,168.72M   
   9,090.25M 
   24,475.96M 
   2,506.33M 
   1,133.36M 
   0.00M 
   0.00M 
45,168.72M  37,205.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    308,627 tons    25,000    12.3    187    6,314 SC$    3,383 SC$
Carbon    2,068 tons    3,750    0.6    180    50,086 SC$    28,050 SC$
Electric Components    83,028 units    12,500    6.6    180    3,734 SC$    2,114 SC$
Electric Motors    62,771 units    6,000    10.5    185    5,430 SC$    2,914 SC$
Electric Power    8,103 million kwhs    675    12    180    746,501 SC$    434,700 SC$
Factory Maintenance    871 units    104    8.4    185    1.04M SC$    558,700 SC$
Glass    16,965 tons    2,000    8.5    180    3,706 SC$    2,174 SC$
High Tech Services    120,367 units    10,000    12    187    3,141 SC$    1,676 SC$
Lead    17,547 tons    2,000    8.8    180    75,602 SC$    42,075 SC$
Lithium    14,351 tons    2,000    7.2    180    156,891 SC$    92,400 SC$
Machine Parts    95,261 units    20,000    4.8    180    3,592 SC$    2,023 SC$
Mobile Devices    14,752 devices    3,000    4.9    184    28,968 SC$    15,704 SC$
Household Products    31,196 tons    3,000    10.4    188    12,277 SC$    6,493 SC$
Robotics    248 units    61    4.1    186    485,447 SC$    258,210 SC$
Rubber    43,972 tons    4,500    9.8    182    4,810 SC$    2,640 SC$
Services    94,016 units    7,500    12.5    184    2,219 SC$    1,238 SC$
Steel    274,496 tons    40,000    6.9    180    7,803 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Romanam

Back to main country page

Image  

Back to my home page