Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 15 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pinehill Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 15 4707 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.46 GC 
Located in:     The Commonwealth of Mauri 
Controlled by:     The Commonwealth of Mauri 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,044.76M SC$ 
Cash Available Now  152,588.52M SC$Corporate cash
     
Products Sold Last Year  48,005.81M SC$ 
Profit Last Year  11,552.63M SC$ 
Net Profit Last Year  6,065.13M SC$ 
Products Sold Last Month  4,007.03M SC$ 
Profit Last Month  943.30M SC$Profit
Net Profit Last Month  495.23M SC$Net Profit
Assets  215,094.29M SC$Corporate assets
Market Value  363,292.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,360.11M SC$Value of materials
Production Last Month  894,075.06Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,704.91M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,132.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.99M SC$Tax payments
Profit Payment Paid  -330.16M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,007.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,899.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.6Price earning ratio
Share Price  3,632.93  SC$Share price
Earning per Share In Recent Period  57.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,044.76M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,124.60M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,044.76M SC$  3,081.03M SC$ 
Year to Date
Income   Cost  
40,240.86M   
   6,500.71M 
   20,766.90M 
   2,090.19M 
   943.50M 
   0.00M 
   0.00M 
40,240.86M  30,301.30M 
Last Year
Income   Cost  
48,005.81M   
   7,800.05M 
   25,023.95M 
   2,506.40M 
   1,122.77M 
   0.00M 
   0.00M 
48,005.81M  36,453.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    146,328 tons    40,000    3.7    180    5,790 SC$    3,383 SC$
Bricks    455,222 tons    90,000    5.1    182    4,144 SC$    2,265 SC$
Chemicals    87,471 tons    6,250    14    173    3,603 SC$    2,114 SC$
Electric Power    3,920 million kwhs    600    6.5    180    721,801 SC$    434,700 SC$
Factory Maintenance    1,085 units    104    10.4    186    1.05M SC$    558,700 SC$
Glass    18,601 tons    3,500    5.3    180    3,813 SC$    2,174 SC$
High Tech Services    68,404 units    7,500    9.1    187    3,138 SC$    1,676 SC$
Lead    16,354 tons    1,500    10.9    181    76,143 SC$    42,075 SC$
Plastics    497,895 tons    37,500    13.3    177    2,997 SC$    1,706 SC$
Robotics    1,740 units    176    9.9    188    488,603 SC$    258,210 SC$
Services    57,466 units    7,500    7.7    180    2,167 SC$    1,096 SC$
Steel    265,273 tons    35,000    7.6    185    8,034 SC$    4,334 SC$
Wood    247,494 tons    35,000    7.1    184    4,268 SC$    2,310 SC$
Zinc    11,366 tons    1,250    9.1    180    58,096 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mauri

Back to main country page

Image  

Back to my home page