Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Aug 29 5277
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bel Passa Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,719 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 29 5275 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.42 GC 
Located in:     Robena 
Controlled by:     Robena 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,354.58M SC$ 
Cash Available Now  52,693.17M SC$Corporate cash
     
Products Sold Last Year  29,502.12M SC$ 
Profit Last Year  2,613.66M SC$ 
Net Profit Last Year  -283.59M SC$ 
Products Sold Last Month  4,423.55M SC$ 
Profit Last Month  1,311.66M SC$Profit
Net Profit Last Month  688.62M SC$Net Profit
Assets  65,234.86M SC$Corporate assets
Market Value  150,981.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,061.21M SC$Value of materials
Production Last Month  1,189,276.45Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,314.51M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -177.63M SC$Fixed Cost
Maintenance Products Bought  -567.03M SC$ 
Raw Materials Bought  -3,372.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -393.50M SC$Tax payments
Profit Payment Paid  -459.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,423.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,338.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  27.0Price earning ratio
Share Price  1,509.82  SC$Share price
Earning per Share In Recent Period  55.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,354.58M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,200.64M SC$Cost of Material used
Fixed Property Cost     177.63M SC$Fixed Cost
Maintenance Products Used     47.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,354.58M SC$  3,120.02M SC$ 
Year to Date
Income   Cost  
31,743.46M   
   4,859.33M 
   15,114.76M 
   1,137.48M 
   453.49M 
   0.00M 
   0.00M 
31,743.46M  21,565.06M 
Last Year
Income   Cost  
29,502.12M   
   8,330.28M 
   17,006.93M 
   1,084.33M 
   466.92M 
   0.00M 
   0.00M 
29,502.12M  26,888.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    651,082 tons    60,000    10.9    187    5,658 SC$    3,140 SC$
Electric Power    2,249 million kwhs    225    10    180    158,587 SC$    91,742 SC$
Factory Maintenance    1,145 units    104    11    180    673,110 SC$    385,050 SC$
Glass    108,127 tons    10,000    10.8    180    3,716 SC$    1,902 SC$
High Tech Services    88,126 units    7,500    11.8    180    2,835 SC$    1,616 SC$
Household Products    9,855 tons    4,000    2.5    180    10,026 SC$    5,738 SC$
Plastics    1,538,073 tons    150,000    10.3    180    2,895 SC$    1,516 SC$
Robotics    1,102 units    109    10.2    186    444,569 SC$    237,070 SC$
Services    86,812 units    7,500    11.6    180    2,015 SC$    1,163 SC$
Steel    355,081 tons    30,000    11.8    184    5,026 SC$    2,556 SC$
Wood    589,130 tons    300,000    2    180    3,204 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Robena

Back to main country page
Image  

Back to my home page