Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Jun 19 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Natna Construction
Product:     Construction 
Latest Market Price:  Market Price  1,192 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 19 5251 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.92 GC 
Located in:     La Republica del Bornao 
Controlled by:     La Republica del Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,378.31M SC$ 
Cash Available Now  50,105.05M SC$Corporate cash
     
Products Sold Last Year  56,863.68M SC$ 
Profit Last Year  18,081.93M SC$ 
Net Profit Last Year  9,493.01M SC$ 
Products Sold Last Month  4,250.40M SC$ 
Profit Last Month  1,003.07M SC$Profit
Net Profit Last Month  526.61M SC$Net Profit
Assets  63,100.30M SC$Corporate assets
Market Value  327,128.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,213.98M SC$Value of materials
Production Last Month  1,624,808.40Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,735.82M SC$ 
     
Salaries Paid  -749.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,109.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -300.92M SC$Tax payments
Profit Payment Paid  -351.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,250.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,390.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.4Price earning ratio
Share Price  3,271.28  SC$Share price
Earning per Share In Recent Period  63.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,378.31M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,230.64M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     58.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,378.31M SC$  3,247.44M SC$ 
Year to Date
Income   Cost  
20,137.58M   
   3,747.51M 
   11,085.22M 
   1,042.27M 
   259.56M 
   0.00M 
   0.00M 
20,137.58M  16,134.56M 
Last Year
Income   Cost  
56,863.68M   
   8,994.03M 
   26,529.79M 
   2,502.69M 
   755.24M 
   0.00M 
   0.00M 
56,863.68M  38,781.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    930,836 tons    150,000    6.2    181    2,940 SC$    1,631 SC$
Building Materials    249,198 units    20,000    12.5    180    2,199 SC$    1,191 SC$
Cable TV Services    2,205 units    300    7.3    183    2,175 SC$    1,636 SC$
Cement    1,285,014 tons    100,000    12.9    184    2,764 SC$    1,510 SC$
Chemicals    514,863 tons    100,000    5.1    181    2,741 SC$    1,465 SC$
Electric Components    1,455 units    300    4.8    180    3,186 SC$    1,812 SC$
Electric Power    4,731 million kwhs    375    12.6    182    176,956 SC$    97,680 SC$
Factory Maintenance    906 units    114    7.9    180    476,016 SC$    318,434 SC$
Glass    51,670 tons    5,500    9.4    180    3,633 SC$    2,084 SC$
High Tech Services    40,014 units    7,500    5.3    180    2,151 SC$    1,550 SC$
Internet    1,988 units    300    6.6    185    3,968 SC$    2,727 SC$
Lead    1,548 tons    1,250    1.2    185    86,640 SC$    46,690 SC$
Robotics    538 units    101    5.3    180    377,711 SC$    180,066 SC$
Services    137,745 units    12,500    11    184    1,996 SC$    1,148 SC$
Steel    195,400 tons    25,000    7.8    180    5,762 SC$    3,262 SC$
Telephone    1,670 units    300    5.6    183    4,300 SC$    2,341 SC$
Wood    894,759 tons    150,000    6    186    3,456 SC$    1,852 SC$
Zinc    8,747 tons    2,000    4.4    180    51,038 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bornao

Back to main country page
Image  

Back to my home page