Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 3 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Neudorf Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 3 4488 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.04 GC 
Located in:     The Kingdom of Bashara Xi 
Controlled by:     The Kingdom of Bashara Xi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  153,004.13M SC$Corporate cash
     
Products Sold Last Year  55,342.84M SC$ 
Profit Last Year  5,225.77M SC$ 
Net Profit Last Year  2,743.53M SC$ 
Products Sold Last Month  4,796.02M SC$ 
Profit Last Month  506.90M SC$Profit
Net Profit Last Month  266.12M SC$Net Profit
Assets  202,770.54M SC$Corporate assets
Market Value  235,861.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,459.39M SC$Value of materials
Production Last Month  8,700.82Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,379.96M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,874.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -152.07M SC$Tax payments
Profit Payment Paid  -177.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,796.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,004.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.0Price earning ratio
Share Price  2,358.61  SC$Share price
Earning per Share In Recent Period  26.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     3,183.36M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     94.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  4,247.35M SC$ 
Year to Date
Income   Cost  
33,592.99M   
   5,310.61M 
   22,764.25M 
   1,462.35M 
   663.57M 
   0.00M 
   0.00M 
33,592.99M  30,200.78M 
Last Year
Income   Cost  
55,342.84M   
   9,106.99M 
   37,431.15M 
   2,505.50M 
   1,073.42M 
   0.00M 
   0.00M 
55,342.84M  50,117.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,490  58,490  15,741 
Medium Level Worker  36,450  36,450  20,493 
High Level Worker  26,060  26,060  23,760 
Low Level Manager  13,575  13,575  29,700 
Medium Level Manager  7,780  7,780  39,204 
High Level Manager  3,486  3,486  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  77,475  77,475  39,501 
High Tech Senior  36,485  36,485  62,370 
High Tech Executive  3,196  3,196  124,740 
     
Total:  264,245Number of Employees 264,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,273 tons    3,000    9.8    180    5,537 SC$    3,383 SC$
Carbon    853 tons    1,750    0.5    180    48,657 SC$    28,050 SC$
Electric Components    402,965 units    50,000    8.1    185    3,934 SC$    2,114 SC$
Electric Motors    81,300 units    12,500    6.5    185    5,419 SC$    2,914 SC$
Electric Power    4,394 million kwhs    675    6.5    180    775,593 SC$    396,739 SC$
Electronic Components    258,000 units    50,000    5.2    180    2,884 SC$    1,646 SC$
Factory Maintenance    328 units    102    3.2    186    1.05M SC$    558,700 SC$
High Tech Services    91,982 units    7,500    12.3    180    2,915 SC$    1,676 SC$
Industrial Equipment    468,452 units    40,000    11.7    183    4,065 SC$    2,235 SC$
Lead    1,696 tons    1,000    1.7    188    79,696 SC$    42,075 SC$
Lithium    5,046 tons    1,000    5    186    174,079 SC$    92,400 SC$
Machine Parts    125,545 units    12,500    10    185    3,746 SC$    2,023 SC$
Mobile Devices    44,957 devices    4,500    10    180    27,969 SC$    15,704 SC$
Platinum    57 tons    13    4.6    180    102.40M SC$    56.93M SC$
Robotics    757 units    249    3    184    479,906 SC$    258,210 SC$
Rubber    25,565 tons    5,000    5.1    181    4,558 SC$    2,640 SC$
Steel    28,547 tons    3,000    9.5    187    8,159 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
9010
 
Product Offered but not Sold yet  8,701.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bashara Xi

Back to main country page

Image  

Back to my home page