Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 29 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Davis Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  300,154 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 29 5253 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.10 GC 
Located in:     The Independent State of Raban 
Controlled by:     The Independent State of Raban 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,318.92M SC$ 
Cash Available Now  51,320.36M SC$Corporate cash
     
Products Sold Last Year  44,232.32M SC$ 
Profit Last Year  14,634.11M SC$ 
Net Profit Last Year  7,682.91M SC$ 
Products Sold Last Month  3,191.52M SC$ 
Profit Last Month  860.29M SC$Profit
Net Profit Last Month  451.65M SC$Net Profit
Assets  61,018.46M SC$Corporate assets
Market Value  354,828.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,232.85M SC$Value of materials
Production Last Month  5,166.48Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,443.33M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,436.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.09M SC$Tax payments
Profit Payment Paid  -301.10M SC$ 
Upgrades Bought  -164.85M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,191.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,395.25M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  3,548.29  SC$Share price
Earning per Share In Recent Period  58.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,318.92M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,107.04M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     47.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,318.92M SC$  2,199.82M SC$ 
Year to Date
Income   Cost  
9,347.97M   
   2,511.45M 
   3,752.54M 
   624.97M 
   133.09M 
   0.00M 
   0.00M 
9,347.97M  7,022.06M 
Last Year
Income   Cost  
44,232.32M   
   10,045.82M 
   16,437.61M 
   2,502.54M 
   612.24M 
   0.00M 
   0.00M 
44,232.32M  29,598.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    45,493 units    4,000    11.4    183    6,483 SC$    3,549 SC$
Books And Newspapers    173,443 units    20,000    8.7    188    2,695 SC$    1,690 SC$
Building Materials    93,539 units    22,500    4.2    180    2,349 SC$    1,266 SC$
Computers    85,084 systems    10,000    8.5    180    3,543 SC$    2,114 SC$
Electric Components    271,806 units    22,500    12.1    180    3,156 SC$    1,812 SC$
Electric Power    1,846 million kwhs    200    9.2    182    179,032 SC$    97,680 SC$
Electronic Components    154,207 units    22,500    6.9    183    2,423 SC$    1,080 SC$
Factory Maintenance    855 units    95    9    184    526,913 SC$    300,154 SC$
High Tech Services    184,149 units    20,000    9.2    186    2,527 SC$    1,461 SC$
Industrial Equipment    171,258 units    22,500    7.6    180    2,959 SC$    1,661 SC$
Mercury    6,708 tons    900    7.5    181    59,839 SC$    33,005 SC$
Mobile Devices    30,460 devices    3,000    10.2    180    22,510 SC$    13,137 SC$
Household Products    20,637 tons    1,750    11.8    180    10,301 SC$    5,738 SC$
Robotics    1,641 units    201    8.2    184    399,044 SC$    180,228 SC$
Services    71,942 units    10,000    7.2    184    1,756 SC$    1,082 SC$
Software    74,989 units    15,000    5    180    2,693 SC$    1,607 SC$
Trucks    2,349 trucks    200    11.7    180    2.28M SC$    1.26M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
694
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Raban

Back to main country page
Image  

Back to my home page