Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 17 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 17 4906 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     The Commonwealth of Menoda 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,013.74M SC$ 
Cash Available Now  53,059.07M SC$Corporate cash
     
Products Sold Last Year  120,513.12M SC$ 
Profit Last Year  -1,951.04M SC$ 
Net Profit Last Year  -1,951.04M SC$ 
Products Sold Last Month  10,014.87M SC$ 
Profit Last Month  -175.88M SC$Profit
Net Profit Last Month  -175.88M SC$Net Profit
Assets  414,087.02M SC$Corporate assets
Market Value  277,802.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  330,669.37M SC$Value of materials
Production Last Month  97,950.08Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  254.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,653.17M SC$ 
     
Salaries Paid  -985.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,902.82M SC$ 
Fixed Property Cost  -188.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16,920.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  10,014.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,671.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,778.03  SC$Share price
Earning per Share In Recent Period  -16.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,013.74M SC$   
Salaries Paid     985.06M SC$Salary Cost
Raw Materials Used     7,010.41M SC$Cost of Material used
Fixed Property Cost     188.23M SC$Fixed Cost
Maintenance Products Used     93.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,902.82M SC$ 
Total:  10,013.74M SC$  10,180.15M SC$ 
Year to Date
Income   Cost  
40,106.26M   
   3,940.25M 
   28,067.67M 
   752.02M 
   374.51M 
   0.00M 
   7,628.79M 
40,106.26M  40,763.25M 
Last Year
Income   Cost  
120,513.12M   
   11,822.35M 
   84,348.05M 
   2,255.20M 
   1,154.10M 
   0.00M 
   22,884.47M 
120,513.12M  122,464.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,500  82,500  18,550 
Medium Level Worker  73,750  73,750  24,150 
High Level Worker  50,000  50,000  28,000 
Low Level Manager  21,600  21,600  35,000 
Medium Level Manager  11,675  11,675  46,200 
High Level Manager  7,125  7,125  57,750 
Executive  3,025  3,025  120,750 
High Tech Engineer  73,750  73,750  46,550 
High Tech Senior  17,125  17,125  73,500 
High Tech Executive  2,350  2,350  147,000 
     
Total:  342,900Number of Employees 342,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    0.80 helicopters    0.16    5    158    287.04M SC$    176.67M SC$
Interceptors    0.80 interceptors    0.16    5    153    343.23M SC$    187.85M SC$
Navy Interceptors    1 interceptors    0.07    18.8    152    98.27M SC$    65.00M SC$
Radar Planes    2 planes    0.16    11.8    148    1.79B SC$    1.12B SC$
Factory Maintenance    1,465 units    114    12.9    147    835,781 SC$    558,700 SC$
High Tech Services    27,503 units    3,000    9.2    150    2,540 SC$    1,676 SC$
Attack Drones    149 drones    1    114.7    280    512.77M SC$    169.12M SC$
Attack Helicopters    16 helicopters    0.13    129.5    329    2.52B SC$    747.45M SC$
Precision Bombers    1 bombers    0.11    11    150    2.05B SC$    1.33B SC$
Fighter Planes    1 aircrafts    0.11    11.6    144    1.98B SC$    1.36B SC$
Long Range Radar Planes    3 planes    0.37    8    153    5.25B SC$    3.17B SC$
Navy Fighter Planes    16 aircrafts    0.13    120.1    329    5.12B SC$    1.53B SC$
Navy Helicopters    2 helicopters    0.21    10.7    151    1.40B SC$    785.20M SC$
Stealth Bombers    21 bombers    0.17    122.8    222    5.67B SC$    2.64B SC$
Military Transport Airplanes    3 transporters    0.25    10.1    151    2.48B SC$    1.63B SC$
Robotics    701 units    128    5.5    147    410,559 SC$    258,210 SC$
Trucks    817 trucks    60    13.6    152    4.05M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 245% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page

Image  

Back to my home page