Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 2 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belzig SC Maint Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  39.78M SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 2 4893 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.45 GC 
Located in:     Black Sun Order 
Controlled by:     Black Sun Order 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,977.20M SC$ 
Cash Available Now  121,911.58M SC$Corporate cash
     
Products Sold Last Year  51,261.87M SC$ 
Profit Last Year  18,846.93M SC$ 
Net Profit Last Year  8,170.14M SC$ 
Products Sold Last Month  4,406.82M SC$ 
Profit Last Month  1,688.22M SC$Profit
Net Profit Last Month  731.84M SC$Net Profit
Assets  161,478.58M SC$Corporate assets
Market Value  410,095.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,443.03M SC$Value of materials
Production Last Month  45.37Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  237.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,209.44M SC$ 
     
Salaries Paid  -839.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  -970.58M SC$ 
Raw Materials Bought  -517.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.23M SC$Tax payments
Profit Payment Paid  -1,406.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,406.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,420.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  4,100.95  SC$Share price
Earning per Share In Recent Period  68.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,977.20M SC$   
Salaries Paid     839.91M SC$Salary Cost
Raw Materials Used     1,572.15M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     99.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,977.20M SC$  2,720.05M SC$ 
Year to Date
Income   Cost  
17,372.18M   
   3,360.08M 
   6,300.52M 
   830.79M 
   399.53M 
   0.00M 
   0.00M 
17,372.18M  10,890.92M 
Last Year
Income   Cost  
51,261.87M   
   10,080.25M 
   18,645.34M 
   2,493.65M 
   1,195.70M 
   0.00M 
   0.00M 
51,261.87M  32,414.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  16,695 
Medium Level Worker  59,000  59,000  21,735 
High Level Worker  55,000  55,000  25,200 
Low Level Manager  19,700  19,700  31,500 
Medium Level Manager  8,500  8,500  41,580 
High Level Manager  6,000  6,000  51,975 
Executive  2,030  2,030  108,675 
High Tech Engineer  67,400  67,400  41,895 
High Tech Senior  23,900  23,900  66,150 
High Tech Executive  2,500  2,500  132,300 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    91,389 tons    15,000    6.1    188    6,287 SC$    3,339 SC$
Computers    50,752 systems    10,000    5.1    197    5,224 SC$    2,567 SC$
Electric Components    116,326 units    15,000    7.8    185    4,208 SC$    2,114 SC$
Electric Power    3,631 million kwhs    425    8.5    196    812,759 SC$    392,600 SC$
Electronic Components    201,566 units    15,000    13.4    195    3,262 SC$    1,646 SC$
Factory Maintenance    1,175 units    104    11.3    191    1.15M SC$    558,700 SC$
High Tech Services    85,725 units    12,500    6.9    185    3,133 SC$    1,676 SC$
Industrial Equipment    179,200 units    20,000    9    182    4,366 SC$    2,235 SC$
Robotics    422 units    76    5.6    187    522,800 SC$    258,210 SC$
Services    65,968 units    7,500    8.8    185    2,343 SC$    1,238 SC$
Shuttle Boosters    32 boosters    2    15.8    189    20.25M SC$    11.24M SC$
Shuttle Components    3,160 Components    225    14    192    1.88M SC$    966,400 SC$
Solid Missile Fuel    508 units    80    6.3    195    19,172 SC$    9,513 SC$
Steel    57,778 tons    10,000    5.8    197    8,744 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 227% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Order

Back to main country page

Image  

Back to my home page