Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 10 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     state corporation 
Founded:     July 10 4324 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.99 GC 
Located in:     The Empire of Madra 
Controlled by:     The Empire of Madra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,046.03M SC$ 
Cash Available Now  157,851.19M SC$Corporate cash
     
Products Sold Last Year  48,593.94M SC$ 
Profit Last Year  15,175.46M SC$ 
Net Profit Last Year  7,967.12M SC$ 
Products Sold Last Month  4,045.61M SC$ 
Profit Last Month  1,225.22M SC$Profit
Net Profit Last Month  643.24M SC$Net Profit
Assets  197,458.79M SC$Corporate assets
Market Value  422,848.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,981.43M SC$Value of materials
Production Last Month  715,485.71Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,056.91M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,551.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.57M SC$Tax payments
Profit Payment Paid  -428.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,045.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,805.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.0Price earning ratio
Share Price  4,228.48  SC$Share price
Earning per Share In Recent Period  72.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,046.03M SC$   
Salaries Paid     740.95M SC$Salary Cost
Raw Materials Used     1,744.90M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,046.03M SC$  2,825.28M SC$ 
Year to Date
Income   Cost  
4,045.61M   
   740.09M 
   1,741.06M 
   208.91M 
   130.33M 
   0.00M 
   0.00M 
4,045.61M  2,820.39M 
Last Year
Income   Cost  
48,593.94M   
   8,881.04M 
   20,481.91M 
   2,504.24M 
   1,551.28M 
   0.00M 
   0.00M 
48,593.94M  33,418.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  15,741 
Medium Level Worker  62,400  62,400  20,493 
High Level Worker  39,030  39,030  23,760 
Low Level Manager  15,670  15,670  29,700 
Medium Level Manager  8,875  8,875  39,204 
High Level Manager  4,430  4,430  49,005 
Executive  1,616  1,616  102,465 
High Tech Engineer  78,465  78,465  39,501 
High Tech Senior  16,980  16,980  62,370 
High Tech Executive  2,195  2,195  124,740 
     
Total:  291,161Number of Employees 291,161   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    69,772 displays    10,000    7    180    3,911 SC$    2,295 SC$
Electric Components    716,094 units    65,000    11    188    4,003 SC$    2,114 SC$
Electric Power    1,435 million kwhs    550    2.6    180    718,386 SC$    434,700 SC$
Electronic Components    445,801 units    65,000    6.9    183    2,913 SC$    1,646 SC$
Factory Maintenance    1,189 units    144    8.3    180    960,657 SC$    558,700 SC$
High Tech Services    68,128 units    10,000    6.8    180    2,871 SC$    1,676 SC$
Iron    19,229 tons    2,500    7.7    180    4,679 SC$    2,640 SC$
Mobile Devices    109,780 devices    10,000    11    184    28,902 SC$    15,704 SC$
Robotics    747 units    174    4.3    183    475,337 SC$    258,210 SC$
Services    85,164 units    7,500    11.4    187    2,321 SC$    1,238 SC$
Software    693,624 units    70,000    9.9    183    3,714 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Madra

Back to main country page

Image  

Back to my home page