Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 19 4588
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mont Palma Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  2.74M SC$ per installation 
Corporation Type:     state corporation 
Founded:     December 19 4443 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.08 GC 
Located in:     Aztec Federal Union 
Controlled by:     Aztec Federal Union 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  79.55M SC$ 
Cash Available Now  19,810.43M SC$Corporate cash
     
Products Sold Last Year  1,283.17M SC$ 
Profit Last Year  -3,706.75M SC$ 
Net Profit Last Year  -3,706.75M SC$ 
Products Sold Last Month  87.87M SC$ 
Profit Last Month  -327.24M SC$Profit
Net Profit Last Month  -327.24M SC$Net Profit
Assets  -8,988.71M SC$Corporate assets
Market Value  1,908.44M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  3,689.97M SC$Value of materials
Production Last Month  14.81Production for the month
Production Level Last Month  5.20 %Production Index
Employment Level Last Month  5.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  21,047.59M SC$ 
     
Salaries Paid  -29.88M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  -1,163.20M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  87.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  19,730.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  19.08  SC$Share price
Earning per Share In Recent Period  -52.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  79.55M SC$   
Salaries Paid     29.89M SC$Salary Cost
Raw Materials Used     48.46M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     127.76M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  79.55M SC$  417.61M SC$ 
Year to Date
Income   Cost  
87.87M   
   29.88M 
   48.46M 
   208.22M 
   125.20M 
   3.33M 
   0.00M 
87.87M  415.11M 
Last Year
Income   Cost  
1,283.17M   
   358.60M 
   581.57M 
   2,502.56M 
   1,507.18M 
   40.00M 
   0.00M 
1,283.17M  4,989.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Kingdom of Papore    30.00B SC$    12.0%    4590/02/06
The Kingdom of Papore    30.00B SC$    12.0%    4595/11/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  3,518  70,360  15,900 
Medium Level Worker  3,611  72,220  20,700 
High Level Worker  2,002  40,040  24,000 
Low Level Manager  663  13,260  30,000 
Medium Level Manager  503  10,060  39,600 
High Level Manager  234  4,680  49,500 
Executive  57  1,140  103,500 
High Tech Engineer  2,148  42,960  39,900 
High Tech Senior  479  9,580  63,000 
High Tech Executive  54  1,080  126,000 
     
Total:  13,269Number of Employees 265,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,440 units    500    12.9    183    75,734 SC$    44,243 SC$
Chemicals    249,539 tons    125,000    2    180    3,903 SC$    2,174 SC$
Electric Power    4,500 million kwhs    1,750    2.6    178    78,321 SC$    44,092 SC$
Factory Maintenance    1,150 units    123    9.4    179    1.16M SC$    644,770 SC$
High Tech Services    57,804 units    25,000    2.3    183    3,302 SC$    1,782 SC$
Household Products    29,948 tons    12,500    2.4    177    12,289 SC$    6,916 SC$
Services    28,325 units    12,500    2.3    177    2,429 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Water maintenance 
595
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  285 
Estimated Production This Month  57 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Aztec Federal Union

Back to main country page

Image  

Back to my home page