Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 20 5057
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belpassa Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     national corporation 
Founded:     September 20 4796 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.77 GC 
Located in:     Arstotzka 
Controlled by:     Arstotzka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  559.11M SC$ 
Cash Available Now  148,515.87M SC$Corporate cash
     
Products Sold Last Year  49,823.71M SC$ 
Profit Last Year  13,020.87M SC$ 
Net Profit Last Year  6,380.23M SC$ 
Products Sold Last Month  5,035.13M SC$ 
Profit Last Month  1,471.90M SC$Profit
Net Profit Last Month  721.23M SC$Net Profit
Assets  207,906.40M SC$Corporate assets
Market Value  394,125.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,267.95M SC$Value of materials
Production Last Month  3,487.79Production for the month
Production Level Last Month  112.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  259.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,101.13M SC$ 
     
Salaries Paid  -962.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.96M SC$Fixed Cost
Maintenance Products Bought  -124.01M SC$ 
Raw Materials Bought  -686.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -441.57M SC$Tax payments
Profit Payment Paid  -618.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,035.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,095.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  3,941.25  SC$Share price
Earning per Share In Recent Period  73.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  559.11M SC$   
Salaries Paid     976.68M SC$Salary Cost
Raw Materials Used     2,307.84M SC$Cost of Material used
Fixed Property Cost     207.96M SC$Fixed Cost
Maintenance Products Used     108.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  559.11M SC$  3,600.91M SC$ 
Year to Date
Income   Cost  
52,765.02M   
   10,117.61M 
   23,934.11M 
   2,290.06M 
   1,160.13M 
   0.00M 
   0.00M 
52,765.02M  37,501.91M 
Last Year
Income   Cost  
49,823.71M   
   10,510.17M 
   22,557.88M 
   2,498.79M 
   1,236.00M 
   0.00M 
   0.00M 
49,823.71M  36,802.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  18,550 
Medium Level Worker  64,000  64,000  24,150 
High Level Worker  39,000  39,000  28,000 
Low Level Manager  19,500  19,500  35,000 
Medium Level Manager  14,400  14,400  46,200 
High Level Manager  6,500  6,500  57,750 
Executive  2,450  2,450  120,750 
High Tech Engineer  82,500  82,500  46,550 
High Tech Senior  17,600  17,600  73,500 
High Tech Executive  2,400  2,400  147,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    29,165 units    4,000    7.3    212    6,258 SC$    2,718 SC$
Books And Newspapers    354,154 units    22,500    15.7    210    4,492 SC$    1,993 SC$
Building Materials    310,608 units    25,000    12.4    210    4,938 SC$    2,114 SC$
Computers    96,721 systems    10,000    9.7    141    3,321 SC$    2,643 SC$
Electric Components    436,599 units    25,000    17.5    212    5,024 SC$    2,114 SC$
Electric Power    5,511 million kwhs    500    11    203    852,881 SC$    434,700 SC$
Electronic Components    298,362 units    25,000    11.9    213    3,032 SC$    1,646 SC$
Factory Maintenance    2,848 units    95    30    227    1.45M SC$    558,700 SC$
High Tech Services    239,493 units    20,000    12    243    4,413 SC$    1,676 SC$
Industrial Equipment    375,223 units    25,000    15    211    5,223 SC$    2,235 SC$
Mercury    16,766 tons    900    18.6    212    65,710 SC$    29,700 SC$
Mobile Devices    44,741 devices    3,000    14.9    210    36,678 SC$    15,704 SC$
Household Products    24,499 tons    2,000    12.2    137    8,161 SC$    6,493 SC$
Robotics    4,681 units    201    23.3    217    695,876 SC$    258,210 SC$
Services    95,803 units    10,000    9.6    247    3,337 SC$    1,238 SC$
Software    73,454 units    15,000    4.9    249    5,454 SC$    2,023 SC$
Trucks    1,015 trucks    100    10.2    211    6.18M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,100.58 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 270% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Arstotzka

Back to main country page

Image  

Back to my home page