Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 26 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Silvera Software

Product:     Software 
Latest Market Price:  Market Price  1,888 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 26 4847 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.96 GC 
Located in:     USA 
Controlled by:     Del Monte Holdings 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,541.08M SC$ 
Cash Available Now  120,982.19M SC$Corporate cash
     
Products Sold Last Year  43,611.87M SC$ 
Profit Last Year  10,087.24M SC$ 
Net Profit Last Year  6,859.33M SC$ 
Products Sold Last Month  3,775.21M SC$ 
Profit Last Month  910.49M SC$Profit
Net Profit Last Month  619.13M SC$Net Profit
Assets  169,495.66M SC$Corporate assets
Market Value  469,092.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,902.18M SC$Value of materials
Production Last Month  966,819.47Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,929.97M SC$ 
     
Salaries Paid  -611.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -717.29M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  -1,060.85M SC$ 
Raw Materials Bought  -876.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.10M SC$Tax payments
Profit Payment Paid  -218.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,775.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,851.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.4Price earning ratio
Share Price  4,690.93  SC$Share price
Earning per Share In Recent Period  56.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,541.08M SC$   
Salaries Paid     611.29M SC$Salary Cost
Raw Materials Used     1,153.17M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     85.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     717.29M SC$ 
Total:  2,541.08M SC$  2,755.41M SC$ 
Year to Date
Income   Cost  
17,631.13M   
   3,054.97M 
   5,732.14M 
   938.71M 
   429.53M 
   0.00M 
   3,316.90M 
17,631.13M  13,472.24M 
Last Year
Income   Cost  
43,611.87M   
   7,331.79M 
   14,636.55M 
   2,254.00M 
   1,027.40M 
   0.00M 
   8,274.89M 
43,611.87M  33,524.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,720  61,720  13,250 
Medium Level Worker  68,720  68,720  17,250 
High Level Worker  32,040  32,040  20,000 
Low Level Manager  13,904  13,904  25,000 
Medium Level Manager  8,360  8,360  33,000 
High Level Manager  3,938  3,938  41,250 
Executive  1,552  1,552  86,250 
High Tech Engineer  81,488  81,488  33,250 
High Tech Senior  16,488  16,488  52,500 
High Tech Executive  1,872  1,872  105,000 
     
Total:  290,082Number of Employees 290,082   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    267,201 units    30,000    8.9    121    2,395 SC$    1,933 SC$
Computers    398,030 systems    22,500    17.7    214    7,277 SC$    2,567 SC$
Electric Power    5,475 million kwhs    675    8.1    121    531,268 SC$    395,200 SC$
Factory Maintenance    2,061 units    124    16.6    124    712,936 SC$    558,700 SC$
High Tech Services    115,486 units    12,500    9.2    120    2,079 SC$    1,676 SC$
Mobile Devices    301,725 devices    22,500    13.4    121    19,282 SC$    15,402 SC$
Household Products    126,436 tons    7,500    16.9    121    8,103 SC$    6,493 SC$
Robotics    1,739 units    110    15.9    121    321,085 SC$    258,210 SC$
Services    180,190 units    9,000    20    120    1,534 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  288,575.55 
Product Retained Each Month For Contracts  288,575.00 
Maximum Production Capacity Per Month  895,000 
Estimated Production This Month  895,000 
Image  

Trade Strategies

Sale Strategy Start at 405% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 112% of the market price and increase by 3% every month that the product is not delivered.
Image  

Back to list of corporations owned by Del Monte Holdings

Back to main enterprise page

Image  

Back to my home page