Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 14 5057
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bonita Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 14 4787 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.31 GC 
Located in:     The Republic of Bernatto 
Controlled by:     The Republic of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,480.09M SC$ 
Cash Available Now  151,930.07M SC$Corporate cash
     
Products Sold Last Year  53,882.29M SC$ 
Profit Last Year  16,583.85M SC$ 
Net Profit Last Year  8,706.52M SC$ 
Products Sold Last Month  4,557.68M SC$ 
Profit Last Month  1,482.83M SC$Profit
Net Profit Last Month  778.48M SC$Net Profit
Assets  195,407.09M SC$Corporate assets
Market Value  453,725.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,591.37M SC$Value of materials
Production Last Month  3,455.19Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,365.36M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -463.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -444.85M SC$Tax payments
Profit Payment Paid  -518.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,557.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,449.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.3Price earning ratio
Share Price  4,537.26  SC$Share price
Earning per Share In Recent Period  80.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,480.09M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,979.51M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,480.09M SC$  3,111.38M SC$ 
Year to Date
Income   Cost  
13,561.51M   
   2,511.45M 
   5,849.07M 
   626.53M 
   257.95M 
   0.00M 
   0.00M 
13,561.51M  9,245.01M 
Last Year
Income   Cost  
53,882.29M   
   10,044.89M 
   23,745.04M 
   2,504.61M 
   1,003.90M 
   0.00M 
   0.00M 
53,882.29M  37,298.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    17,707 units    4,000    4.4    189    5,152 SC$    2,718 SC$
Books And Newspapers    190,762 units    22,500    8.5    187    3,733 SC$    1,993 SC$
Building Materials    130,479 units    25,000    5.2    186    3,967 SC$    2,114 SC$
Computers    119,257 systems    10,000    11.9    180    4,724 SC$    2,643 SC$
Electric Components    241,905 units    25,000    9.7    180    3,700 SC$    2,114 SC$
Electric Power    5,914 million kwhs    500    11.8    184    771,725 SC$    434,700 SC$
Electronic Components    283,585 units    25,000    11.3    180    2,334 SC$    1,453 SC$
Factory Maintenance    353 units    95    3.7    180    963,776 SC$    558,700 SC$
High Tech Services    153,999 units    20,000    7.7    188    3,170 SC$    1,676 SC$
Industrial Equipment    177,656 units    25,000    7.1    180    3,983 SC$    2,235 SC$
Mercury    5,020 tons    900    5.6    180    53,515 SC$    29,700 SC$
Mobile Devices    11,458 devices    3,000    3.8    184    28,930 SC$    15,704 SC$
Household Products    7,395 tons    2,000    3.7    182    11,881 SC$    6,493 SC$
Robotics    1,195 units    201    5.9    180    449,565 SC$    258,210 SC$
Services    112,241 units    10,000    11.2    180    2,209 SC$    1,238 SC$
Software    91,151 units    15,000    6.1    180    3,555 SC$    2,023 SC$
Trucks    934 trucks    100    9.3    180    4.73M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bernatto

Back to main country page

Image  

Back to my home page