Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 16 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Batangas Sugar

Product:     Sugar 
Latest Market Price:  Market Price  2,220 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 16 4987 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.39 GC 
Located in:     The Republic of Bernatto 
Controlled by:     The Republic of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,906.39M SC$ 
Cash Available Now  159,724.40M SC$Corporate cash
     
Products Sold Last Year  43,452.06M SC$ 
Profit Last Year  8,126.52M SC$ 
Net Profit Last Year  4,266.42M SC$ 
Products Sold Last Month  4,019.58M SC$ 
Profit Last Month  1,093.86M SC$Profit
Net Profit Last Month  574.27M SC$Net Profit
Assets  197,222.61M SC$Corporate assets
Market Value  314,629.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,090.65M SC$Value of materials
Production Last Month  808,492.28Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,631.65M SC$ 
     
Salaries Paid  -651.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.19M SC$Fixed Cost
Maintenance Products Bought  -803.82M SC$ 
Raw Materials Bought  -2,242.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -328.16M SC$Tax payments
Profit Payment Paid  -382.85M SC$ 
Upgrades Bought  -214.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,019.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,818.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.2Price earning ratio
Share Price  3,146.29  SC$Share price
Earning per Share In Recent Period  42.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,906.39M SC$   
Salaries Paid     651.50M SC$Salary Cost
Raw Materials Used     1,911.71M SC$Cost of Material used
Fixed Property Cost     209.19M SC$Fixed Cost
Maintenance Products Used     50.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,906.39M SC$  2,822.42M SC$ 
Year to Date
Income   Cost  
8,038.80M   
   1,304.40M 
   3,968.18M 
   418.27M 
   189.31M 
   0.00M 
   0.00M 
8,038.80M  5,880.16M 
Last Year
Income   Cost  
43,452.06M   
   7,823.56M 
   23,863.41M 
   2,507.17M 
   1,131.40M 
   0.00M 
   0.00M 
43,452.06M  35,325.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,580  97,580  15,741 
Medium Level Worker  77,770  77,770  20,493 
High Level Worker  50,970  50,970  23,760 
Low Level Manager  13,636  13,636  29,700 
Medium Level Manager  10,333  10,333  39,204 
High Level Manager  5,528  5,528  49,005 
Executive  1,502  1,502  102,465 
High Tech Engineer  38,333  38,333  39,501 
High Tech Senior  8,818  8,818  62,370 
High Tech Executive  801  801  124,740 
     
Total:  305,271Number of Employees 305,271   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    308,506 tons    30,000    10.3    180    3,685 SC$    2,114 SC$
Electric Power    3,306 million kwhs    250    13.2    180    742,917 SC$    434,700 SC$
Factory Maintenance    1,149 units    104    11    180    954,202 SC$    558,700 SC$
High Tech Services    122,263 units    10,000    12.2    188    3,178 SC$    1,676 SC$
Potassium    1,382,211 tons    250,000    5.5    181    5,386 SC$    2,970 SC$
Robotics    618 units    102    6.1    180    450,590 SC$    258,210 SC$
Services    208,129 units    22,500    9.3    185    2,320 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Sugar 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bernatto

Back to main country page

Image  

Back to my home page