Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jan 12 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdonne Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 12 4537 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.22 GC 
Located in:     The Commonwealth of Bernoa santo 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,791.48M SC$ 
Cash Available Now  47,163.50M SC$Corporate cash
     
Products Sold Last Year  67,938.29M SC$ 
Profit Last Year  12,160.53M SC$ 
Net Profit Last Year  4,383.87M SC$ 
Products Sold Last Month  5,667.78M SC$ 
Profit Last Month  1,034.32M SC$Profit
Net Profit Last Month  372.87M SC$Net Profit
Assets  103,969.44M SC$Corporate assets
Market Value  310,604.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,529.23M SC$Value of materials
Production Last Month  3,472.28Production for the month
Production Level Last Month  112.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,035.33M SC$ 
     
Salaries Paid  -822.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,076.88M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,468.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.30M SC$Tax payments
Profit Payment Paid  -702.30M SC$ 
Upgrades Bought  -220.24M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,667.78M SC$ 
Manual Cash Transfers  -1,014.45M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,900.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  77.3Price earning ratio
Share Price  388.26  SC$Share price
Earning per Share In Recent Period  5.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,791.48M SC$   
Salaries Paid     822.05M SC$Salary Cost
Raw Materials Used     2,445.69M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     115.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,076.88M SC$ 
Total:  5,791.48M SC$  4,648.06M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
67,938.29M   
   9,865.54M 
   29,333.35M 
   2,252.71M 
   1,401.22M 
   0.00M 
   12,924.95M 
67,938.29M  55,777.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  16,059 
Medium Level Worker  51,750  51,750  20,907 
High Level Worker  37,500  37,500  24,240 
Low Level Manager  20,375  20,375  30,300 
Medium Level Manager  15,400  15,400  39,996 
High Level Manager  7,375  7,375  49,995 
Executive  2,575  2,575  104,535 
High Tech Engineer  83,625  83,625  40,299 
High Tech Senior  18,100  18,100  63,630 
High Tech Executive  2,550  2,550  127,260 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    31,471 units    4,000    7.9    221    6,079 SC$    2,718 SC$
Books And Newspapers    151,480 units    22,500    6.7    221    4,438 SC$    1,993 SC$
Building Materials    234,718 units    25,000    9.4    220    4,757 SC$    2,114 SC$
Computers    58,402 systems    10,000    5.8    227    6,153 SC$    2,643 SC$
Electric Components    205,564 units    25,000    8.2    216    4,550 SC$    2,114 SC$
Electric Power    6,230 million kwhs    500    12.5    217    1.03M SC$    434,700 SC$
Electronic Components    263,531 units    25,000    10.5    221    3,729 SC$    1,646 SC$
Factory Maintenance    752 units    95    7.9    218    1.23M SC$    558,700 SC$
High Tech Services    184,072 units    20,000    9.2    227    3,894 SC$    1,676 SC$
Industrial Equipment    239,445 units    25,000    9.6    213    4,811 SC$    2,235 SC$
Mercury    5,622 tons    900    6.2    226    68,821 SC$    29,700 SC$
Mobile Devices    34,881 devices    3,000    11.6    219    35,087 SC$    15,704 SC$
Household Products    9,315 tons    2,000    4.7    228    15,159 SC$    6,493 SC$
Robotics    1,786 units    251    7.1    216    559,077 SC$    258,210 SC$
Services    73,856 units    10,000    7.4    222    2,779 SC$    1,238 SC$
Software    194,338 units    15,000    13    225    4,682 SC$    2,023 SC$
Trucks    1,369 trucks    100    13.7    219    5.85M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page
Image  

Back to my home page