Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 19 5057
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Navy Missile Intercept

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  37.75M SC$ per battery 
Corporation Type:     private corporation 
Founded:     January 19 4535 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.81 GC 
Located in:     La Republica del Silvia Jet 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,525.60M SC$ 
Cash Available Now  50,000.00M SC$Corporate cash
     
Products Sold Last Year  53,540.71M SC$ 
Profit Last Year  23,038.85M SC$ 
Net Profit Last Year  8,305.51M SC$ 
Products Sold Last Month  4,449.84M SC$ 
Profit Last Month  1,912.14M SC$Profit
Net Profit Last Month  689.33M SC$Net Profit
Assets  93,885.29M SC$Corporate assets
Market Value  488,959.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,080.71M SC$Value of materials
Production Last Month  40.20Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,496.58M SC$ 
     
Salaries Paid  -534.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -845.47M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,859.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -573.64M SC$Tax payments
Profit Payment Paid  -1,298.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,449.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,647.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  64.9Price earning ratio
Share Price  1,222.40  SC$Share price
Earning per Share In Recent Period  18.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,525.60M SC$   
Salaries Paid     534.16M SC$Salary Cost
Raw Materials Used     845.49M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     130.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     845.47M SC$ 
Total:  4,525.60M SC$  2,543.00M SC$ 
Year to Date
Income   Cost  
35,404.93M   
   4,273.57M 
   6,696.12M 
   1,503.17M 
   1,041.24M 
   0.00M 
   6,759.52M 
35,404.93M  20,273.63M 
Last Year
Income   Cost  
53,540.71M   
   6,410.21M 
   10,159.40M 
   2,253.32M 
   1,544.43M 
   0.00M 
   10,134.50M 
53,540.71M  30,501.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  64,750  64,750  16,059 
Medium Level Worker  66,750  66,750  20,907 
High Level Worker  33,500  33,500  24,240 
Low Level Manager  8,875  8,875  30,300 
Medium Level Manager  5,825  5,825  39,996 
High Level Manager  2,425  2,425  49,995 
Executive  1,150  1,150  104,535 
High Tech Engineer  42,125  42,125  40,299 
High Tech Senior  9,200  9,200  63,630 
High Tech Executive  1,070  1,070  127,260 
     
Total:  235,670Number of Employees 235,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    200,042 systems    15,000    13.3    212    5,697 SC$    2,643 SC$
Construction    29,159 units    5,000    5.8    220    2,875 SC$    1,530 SC$
Electric Components    149,830 units    12,500    12    222    4,803 SC$    2,114 SC$
Electric Power    1,148 million kwhs    150    7.7    226    1.08M SC$    434,700 SC$
Electronic Components    155,065 units    12,500    12.4    217    3,573 SC$    1,646 SC$
Factory Maintenance    545 units    104    5.2    224    1.28M SC$    558,700 SC$
High Tech Services    60,773 units    5,000    12.2    215    3,620 SC$    1,676 SC$
Industrial Equipment    127,741 units    15,000    8.5    227    5,240 SC$    2,235 SC$
Robotics    187 units    39    4.9    220    575,076 SC$    258,210 SC$
Services    84,483 units    7,500    11.3    219    2,737 SC$    1,238 SC$
Weapon Grade Components    13,192 units    1,250    10.6    213    234,562 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page
Image  

Back to my home page