Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 22 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Tabruki Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 22 4346 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.85 GC 
Located in:     The Republic of Bernatto 
Controlled by:     Chinese Development Bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,720.50M SC$ 
Cash Available Now  101,745.53M SC$Corporate cash
     
Products Sold Last Year  68,735.89M SC$ 
Profit Last Year  11,102.03M SC$ 
Net Profit Last Year  4,662.85M SC$ 
Products Sold Last Month  5,792.02M SC$ 
Profit Last Month  1,019.72M SC$Profit
Net Profit Last Month  428.28M SC$Net Profit
Assets  159,115.33M SC$Corporate assets
Market Value  372,500.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,587.93M SC$Value of materials
Production Last Month  301,584.46Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  97,624.60M SC$ 
     
Salaries Paid  -752.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,100.48M SC$ 
Fixed Property Cost  -187.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,038.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -305.92M SC$Tax payments
Profit Payment Paid  -571.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,792.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,460.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.1Price earning ratio
Share Price  3,725.00  SC$Share price
Earning per Share In Recent Period  43.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,720.50M SC$   
Salaries Paid     753.69M SC$Salary Cost
Raw Materials Used     2,580.89M SC$Cost of Material used
Fixed Property Cost     187.46M SC$Fixed Cost
Maintenance Products Used     151.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,100.48M SC$ 
Total:  5,720.50M SC$  4,773.56M SC$ 
Year to Date
Income   Cost  
11,560.27M   
   1,505.17M 
   5,213.86M 
   374.90M 
   302.06M 
   0.00M 
   2,172.60M 
11,560.27M  9,568.59M 
Last Year
Income   Cost  
68,735.89M   
   9,033.24M 
   31,462.16M 
   2,253.34M 
   1,828.96M 
   0.00M 
   13,056.16M 
68,735.89M  57,633.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,640  74,640  19,080 
Medium Level Worker  62,880  62,880  24,840 
High Level Worker  18,080  18,080  28,800 
Low Level Manager  25,424  25,424  36,000 
Medium Level Manager  12,756  12,756  47,520 
High Level Manager  4,732  4,732  59,400 
Executive  1,622  1,622  124,200 
High Tech Engineer  53,224  53,224  47,880 
High Tech Senior  10,736  10,736  75,600 
High Tech Executive  1,148  1,148  151,200 
     
Total:  265,242Number of Employees 265,242   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    819,393 tons    80,000    10.2    227    5,218 SC$    2,114 SC$
Electric Components    403,842 units    50,000    8.1    221    4,772 SC$    2,114 SC$
Electric Power    5,198 million kwhs    450    11.6    215    993,894 SC$    434,700 SC$
Electronic Components    388,075 units    50,000    7.8    216    3,522 SC$    1,646 SC$
Factory Maintenance    1,511 units    124    12.2    221    1.26M SC$    558,700 SC$
Glass    990,477 tons    90,000    11    218    4,737 SC$    2,174 SC$
High Tech Services    94,885 units    15,000    6.3    214    3,635 SC$    1,676 SC$
Mobile Devices    59,706 devices    5,000    11.9    218    36,384 SC$    15,704 SC$
Plastics    377,298 tons    25,000    15.1    221    3,810 SC$    1,706 SC$
Robotics    3,395 units    249    13.6    218    600,963 SC$    258,210 SC$
Services    189,391 units    15,000    12.6    224    2,851 SC$    1,238 SC$
Silver    201 tons    30    6.7    221    4.13M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chinese Development Bank

Back to main enterprise page

Image  

Back to my home page