Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 16 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Neudorf Interceptor Missiles

Product:     Interceptor Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 16 4921 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.21 GC 
Located in:     The Republic of Bernatto 
Controlled by:     The Republic of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,088.03M SC$ 
Cash Available Now  162,337.15M SC$Corporate cash
     
Products Sold Last Year  38,512.91M SC$ 
Profit Last Year  17,031.74M SC$ 
Net Profit Last Year  8,941.66M SC$ 
Products Sold Last Month  3,103.89M SC$ 
Profit Last Month  1,299.99M SC$Profit
Net Profit Last Month  682.49M SC$Net Profit
Assets  198,690.69M SC$Corporate assets
Market Value  498,514.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,892.26M SC$Value of materials
Production Last Month  2,286.52Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,480.05M SC$ 
     
Salaries Paid  -493.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,499.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -390.00M SC$Tax payments
Profit Payment Paid  -455.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,103.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,329.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  4,985.15  SC$Share price
Earning per Share In Recent Period  86.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,088.03M SC$   
Salaries Paid     493.48M SC$Salary Cost
Raw Materials Used     951.02M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,088.03M SC$  1,766.56M SC$ 
Year to Date
Income   Cost  
23,401.65M   
   3,455.63M 
   6,894.44M 
   1,459.24M 
   794.35M 
   0.00M 
   0.00M 
23,401.65M  12,603.66M 
Last Year
Income   Cost  
38,512.91M   
   5,923.51M 
   11,736.21M 
   2,505.82M 
   1,315.63M 
   0.00M 
   0.00M 
38,512.91M  21,481.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,900  85,900  15,741 
Medium Level Worker  50,900  50,900  20,493 
High Level Worker  16,960  16,960  23,760 
Low Level Manager  9,212  9,212  29,700 
Medium Level Manager  5,111  5,111  39,204 
High Level Manager  2,449  2,449  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,907  8,907  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  223,826Number of Employees 223,826   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    17,422 tons    2,500    7    180    5,835 SC$    3,383 SC$
Ammunition Components    18,742 units    3,000    6.2    183    89,833 SC$    49,075 SC$
Chemicals    108,392 tons    15,000    7.2    180    3,713 SC$    2,114 SC$
Computers    130,597 systems    12,500    10.4    186    4,927 SC$    2,643 SC$
Electric Power    3,163 million kwhs    250    12.7    180    759,917 SC$    434,700 SC$
Electronic Components    428,306 units    50,000    8.6    181    2,984 SC$    1,646 SC$
Factory Maintenance    405 units    124    3.3    182    1.02M SC$    558,700 SC$
High Tech Services    164,294 units    15,000    11    180    2,861 SC$    1,676 SC$
Industrial Equipment    65,405 units    7,500    8.7    181    4,004 SC$    2,235 SC$
Robotics    118 units    31    3.8    180    465,763 SC$    258,210 SC$
Services    130,057 units    15,000    8.7    182    2,253 SC$    1,238 SC$
Steel    13,211 tons    1,000    13.2    179    7,722 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,050 
Estimated Production This Month  2,050 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bernatto

Back to main country page

Image  

Back to my home page