Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: May 15 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Medak Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 15 4937 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.03 GC 
Located in:     The Republic of Bernatto 
Controlled by:     The Republic of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,460.95M SC$ 
Cash Available Now  155,470.03M SC$Corporate cash
     
Products Sold Last Year  53,597.12M SC$ 
Profit Last Year  16,445.80M SC$ 
Net Profit Last Year  8,634.05M SC$ 
Products Sold Last Month  4,495.39M SC$ 
Profit Last Month  1,406.18M SC$Profit
Net Profit Last Month  738.25M SC$Net Profit
Assets  195,807.24M SC$Corporate assets
Market Value  447,311.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,039.36M SC$Value of materials
Production Last Month  3,454.84Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,457.94M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -421.85M SC$Tax payments
Profit Payment Paid  -492.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,495.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,993.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.3Price earning ratio
Share Price  4,473.11  SC$Share price
Earning per Share In Recent Period  79.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,460.95M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,995.34M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,460.95M SC$  3,127.30M SC$ 
Year to Date
Income   Cost  
17,895.42M   
   3,347.68M 
   7,826.33M 
   836.02M 
   343.94M 
   0.00M 
   0.00M 
17,895.42M  12,353.96M 
Last Year
Income   Cost  
53,597.12M   
   10,046.74M 
   23,620.29M 
   2,506.74M 
   977.54M 
   0.00M 
   0.00M 
53,597.12M  37,151.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,994 units    4,000    3.7    183    5,000 SC$    2,718 SC$
Books And Newspapers    200,459 units    22,500    8.9    184    3,711 SC$    1,993 SC$
Building Materials    272,529 units    25,000    10.9    180    3,665 SC$    2,114 SC$
Computers    52,729 systems    10,000    5.3    182    4,821 SC$    2,643 SC$
Electric Components    319,044 units    25,000    12.8    188    3,992 SC$    2,114 SC$
Electric Power    4,548 million kwhs    500    9.1    182    786,666 SC$    434,700 SC$
Electronic Components    183,729 units    25,000    7.3    180    2,972 SC$    1,646 SC$
Factory Maintenance    474 units    95    5    180    988,331 SC$    558,700 SC$
High Tech Services    156,526 units    20,000    7.8    180    2,873 SC$    1,676 SC$
Industrial Equipment    291,126 units    25,000    11.6    188    4,242 SC$    2,235 SC$
Mercury    8,484 tons    900    9.4    180    48,658 SC$    29,700 SC$
Mobile Devices    20,266 devices    3,000    6.8    182    28,680 SC$    15,704 SC$
Household Products    20,443 tons    2,000    10.2    182    11,852 SC$    6,493 SC$
Robotics    1,514 units    201    7.5    183    471,044 SC$    258,210 SC$
Services    68,132 units    10,000    6.8    183    2,291 SC$    1,238 SC$
Software    171,100 units    15,000    11.4    180    3,489 SC$    2,023 SC$
Trucks    824 trucks    100    8.2    185    4.89M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bernatto

Back to main country page
Image  

Back to my home page