Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 25 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ilonka Steel
Product:     Steel 
Latest Market Price:  Market Price  3,262 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 25 5268 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.76 GC 
Located in:     Meora 
Controlled by:     Meora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,384.90M SC$ 
Cash Available Now  53,799.99M SC$Corporate cash
     
Products Sold Last Year  55,566.19M SC$ 
Profit Last Year  5,228.97M SC$ 
Net Profit Last Year  2,745.21M SC$ 
Products Sold Last Month  5,383.65M SC$ 
Profit Last Month  906.04M SC$Profit
Net Profit Last Month  475.67M SC$Net Profit
Assets  66,533.16M SC$Corporate assets
Market Value  158,747.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,441.00M SC$Value of materials
Production Last Month  782,225.87Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,470.97M SC$ 
     
Salaries Paid  -787.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.81M SC$Tax payments
Profit Payment Paid  -317.11M SC$ 
Upgrades Bought  -172.31M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,383.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,415.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  1,587.47  SC$Share price
Earning per Share In Recent Period  27.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,384.90M SC$   
Salaries Paid     787.05M SC$Salary Cost
Raw Materials Used     3,412.61M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,384.90M SC$  4,475.67M SC$ 
Year to Date
Income   Cost  
10,767.70M   
   1,574.56M 
   6,826.32M 
   417.37M 
   128.34M 
   0.00M 
   0.00M 
10,767.70M  8,946.59M 
Last Year
Income   Cost  
55,566.19M   
   9,446.45M 
   37,598.98M 
   2,500.75M 
   791.05M 
   0.00M 
   0.00M 
55,566.19M  50,337.22M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,740  111,740  15,741 
Medium Level Worker  102,840  102,840  20,493 
High Level Worker  52,980  52,980  23,760 
Low Level Manager  19,434  19,434  29,700 
Medium Level Manager  11,228  11,228  39,204 
High Level Manager  5,423  5,423  49,005 
Executive  1,853  1,853  102,465 
High Tech Engineer  48,727  48,727  39,501 
High Tech Senior  11,018  11,018  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  366,365Number of Employees 366,365   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    5,387 tons    1,500    3.6    183    47,478 SC$    25,921 SC$
Coal    418,408 tons    50,000    8.4    182    4,760 SC$    2,624 SC$
Electric Power    2,185 million kwhs    300    7.3    183    152,892 SC$    94,324 SC$
Factory Maintenance    1,142 units    104    11    187    659,238 SC$    372,491 SC$
High Tech Services    26,618 units    5,000    5.3    182    2,847 SC$    1,343 SC$
Iron    2,690,157 tons    700,000    3.8    180    3,865 SC$    2,254 SC$
Household Products    6,086 tons    1,000    6.1    180    9,774 SC$    5,738 SC$
Robotics    191 units    26    7.3    180    416,307 SC$    237,070 SC$
Services    27,289 units    5,000    5.5    186    1,810 SC$    1,122 SC$
Zinc    4,796 tons    500    9.6    188    54,319 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Steel 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Meora

Back to main country page
Image  

Back to my home page