Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 10 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kent Supply Ships

Product:     Off Anti Aircraft Missiles 
Latest Market Price:  Market Price  4.00M SC$ per missile 
Corporation Type:     private corporation 
Founded:     August 10 4641 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.08 GC 
Located in:     The Independent State of Bugur 
Controlled by:     Emerithe Corp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,109.91M SC$ 
Cash Available Now  42,350.28M SC$Corporate cash
     
Products Sold Last Year  61,972.22M SC$ 
Profit Last Year  7,260.31M SC$ 
Net Profit Last Year  2,591.93M SC$ 
Products Sold Last Month  5,145.15M SC$ 
Profit Last Month  613.85M SC$Profit
Net Profit Last Month  219.15M SC$Net Profit
Assets  146,990.40M SC$Corporate assets
Market Value  260,404.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  72,541.48M SC$Value of materials
Production Last Month  448.44Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,003.63M SC$ 
     
Salaries Paid  -553.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -977.58M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,395.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -184.16M SC$Tax payments
Profit Payment Paid  -421.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,145.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,429.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  110.1Price earning ratio
Share Price  2,604.04  SC$Share price
Earning per Share In Recent Period  23.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,109.91M SC$   
Salaries Paid     553.68M SC$Salary Cost
Raw Materials Used     2,670.04M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     139.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     977.58M SC$ 
Total:  5,109.91M SC$  4,528.86M SC$ 
Year to Date
Income   Cost  
41,118.13M   
   4,429.71M 
   21,448.00M 
   1,504.72M 
   1,119.06M 
   0.00M 
   7,811.09M 
41,118.13M  36,312.57M 
Last Year
Income   Cost  
61,972.22M   
   6,644.44M 
   32,363.79M 
   2,255.80M 
   1,666.18M 
   0.00M 
   11,781.71M 
61,972.22M  54,711.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,750  77,750  15,900 
Medium Level Worker  61,750  61,750  20,700 
High Level Worker  31,500  31,500  24,000 
Low Level Manager  10,350  10,350  30,000 
Medium Level Manager  6,450  6,450  39,600 
High Level Manager  3,350  3,350  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  43,500  43,500  39,900 
High Tech Senior  9,700  9,700  63,000 
High Tech Executive  1,070  1,070  126,000 
     
Total:  246,970Number of Employees 246,970   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    887,834 tons    7,500    118.4    298    10,069 SC$    3,321 SC$
Ammunition Components    105,026 units    11,500    9.1    218    115,161 SC$    49,075 SC$
Chemicals    137,554 tons    10,000    13.8    277    6,410 SC$    2,114 SC$
Computers    41,518 systems    7,500    5.5    300    8,012 SC$    2,643 SC$
Electric Power    40,930 million kwhs    350    116.9    281    1.26M SC$    418,500 SC$
Electronic Components    193,149 units    25,000    7.7    299    4,990 SC$    1,646 SC$
Factory Maintenance    915 units    114    8    219    1.24M SC$    558,700 SC$
High Tech Services    79,645 units    12,500    6.4    227    3,915 SC$    1,676 SC$
Industrial Equipment    146,722 units    20,000    7.3    224    5,399 SC$    2,235 SC$
Robotics    443 units    32    13.7    218    615,034 SC$    258,210 SC$
Services    116,251 units    12,500    9.3    225    2,847 SC$    1,164 SC$
Solid Missile Fuel    69,819 units    7,500    9.3    218    21,363 SC$    9,815 SC$
Steel    40,955 tons    7,500    5.5    300    13,079 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Off Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4.87 
Product Retained Each Month For Contracts  4.00 
Maximum Production Capacity Per Month  405 
Estimated Production This Month  405 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Corp

Back to main enterprise page

Image  

Back to my home page