Simcountry: Corporation page for: Novell Lithium

Novell Lithium

Product:				Lithium
Latest Market Price:				99,820 SC$ per ton
Corporation Type:				private corporation
Founded:				June 14 5282
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				1.72 GC
Located in:				The Kingdom of Nostra bio
Controlled by:				Jabooty Enterprises
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,729.41M SC$
Cash Available Now		69,274.62M SC$

Products Sold Last Year		32,565.58M SC$
Profit Last Year		17,977.39M SC$
Net Profit Last Year		7,082.67M SC$
Products Sold Last Month		2,693.90M SC$
Profit Last Month		1,380.37M SC$
Net Profit Last Month		507.29M SC$
Assets		89,424.73M SC$
Market Value		40,405.36M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,654.07M SC$
Production Last Month		22,275.15
Production Level Last Month		99.00 %
Employment Level Last Month		100.00 %
Production Process Quality		138
Quality of the Product		126.1
Production Process Effectivity		138
Welfare Index		99.00

Available Natural Resource

Resource		Lithium
Remaining		215,558,289

Cash Flow Data

Cash at start of previous month		67,116.06M SC$

Salaries Paid		-268.01M SC$
Interest Paid		0.00M SC$
Country Resources Used		-194.50M SC$
Fixed Property Cost		-162.69M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-414.11M SC$
Profit Payment Paid		-917.95M SC$
Upgrades Bought		-645.07M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,693.90M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		67,207.64M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		7.0
Share Price		404.05 SC$
Earning per Share In Recent Period		57.82 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,729.41M SC$
Salaries Paid		267.82M SC$
Raw Materials Used		679.78M SC$
Fixed Property Cost		162.69M SC$
Maintenance Products Used		22.89M SC$
Interest on Loans		0.00M SC$
Country Resources Used		194.50M SC$
Total:	2,729.41M SC$	1,327.67M SC$

Year to Date

Income		Cost
5,433.11M
		536.21M
		1,350.48M
		317.84M
		41.87M
		0.00M
		366.33M
5,433.11M		2,612.73M

Last Year

Income		Cost
32,565.58M
		3,232.44M
		8,227.73M
		1,533.42M
		217.73M
		0.00M
		1,376.87M
32,565.58M		14,588.19M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	143,460	143,460	5,300
Medium Level Worker	124,920	124,920	6,900
High Level Worker	48,100	48,100	8,000
Low Level Manager	17,058	17,058	10,000
Medium Level Manager	8,840	8,840	13,200
High Level Manager	4,412	4,412	16,500
Executive	1,826	1,826	34,500
High Tech Engineer	42,064	42,064	13,300
High Tech Senior	8,884	8,884	21,000
High Tech Executive	896	896	42,000

Total:	400,460	400,460

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	980,333	tons	150,000	6.5	147	2,383 SC$	1,510 SC$
Coal	33,939	tons	5,500	6.2	155	4,153 SC$	2,624 SC$
Electric Power	3,212	million kwhs	450	7.1	157	158,225 SC$	97,680 SC$
Factory Maintenance	191	units	41	4.7	145	558,239 SC$	385,050 SC$
High Tech Services	242,671	units	30,000	8.1	153	2,115 SC$	1,427 SC$
Household Products	139,236	tons	20,000	7	143	8,287 SC$	5,738 SC$
Robotics	92	units	20	4.6	155	377,989 SC$	237,070 SC$
Services	105,731	units	15,000	7	155	1,853 SC$	1,091 SC$

Product Offered

Market Situation for Lithium

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.59

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

22,500

Estimated Production This Month

22,500

Trade Strategies

	Sale Strategy	Start at 116% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Jabooty Enterprises

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip