Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 8 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 8 4968 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.43 GC 
Located in:     The Empire of Wachda 
Controlled by:     The Empire of Wachda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,133.30M SC$ 
Cash Available Now  166,473.26M SC$Corporate cash
     
Products Sold Last Year  49,360.62M SC$ 
Profit Last Year  12,977.44M SC$ 
Net Profit Last Year  6,813.15M SC$ 
Products Sold Last Month  4,094.65M SC$ 
Profit Last Month  1,072.67M SC$Profit
Net Profit Last Month  563.15M SC$Net Profit
Assets  212,548.60M SC$Corporate assets
Market Value  386,124.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,665.33M SC$Value of materials
Production Last Month  294,711.63Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,208.10M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -714.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -321.80M SC$Tax payments
Profit Payment Paid  -375.44M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,094.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,824.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,861.24  SC$Share price
Earning per Share In Recent Period  62.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,133.30M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     2,092.61M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,133.30M SC$  3,062.57M SC$ 
Year to Date
Income   Cost  
28,912.48M   
   4,552.61M 
   14,558.96M 
   1,460.63M 
   746.75M 
   0.00M 
   0.00M 
28,912.48M  21,318.96M 
Last Year
Income   Cost  
49,360.62M   
   7,801.97M 
   24,767.07M 
   2,508.22M 
   1,305.92M 
   0.00M 
   0.00M 
49,360.62M  36,383.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    677,686 tons    80,000    8.5    186    3,928 SC$    2,114 SC$
Electric Components    394,909 units    50,000    7.9    187    3,977 SC$    2,114 SC$
Electric Power    2,207 million kwhs    450    4.9    182    770,401 SC$    434,700 SC$
Electronic Components    661,832 units    50,000    13.2    185    3,051 SC$    1,646 SC$
Factory Maintenance    1,263 units    124    10.2    180    966,209 SC$    558,700 SC$
Glass    1,200,200 tons    90,000    13.3    186    4,024 SC$    2,174 SC$
High Tech Services    158,493 units    15,000    10.6    180    2,860 SC$    1,676 SC$
Mobile Devices    25,485 devices    5,000    5.1    186    29,122 SC$    15,704 SC$
Plastics    261,631 tons    25,000    10.5    183    3,144 SC$    1,706 SC$
Robotics    1,889 units    203    9.3    180    456,490 SC$    258,210 SC$
Services    141,094 units    15,000    9.4    180    2,137 SC$    1,238 SC$
Silver    299 tons    30    10    182    3.37M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Wachda

Back to main country page

Image  

Back to my home page