Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 2 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     March 2 4695 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.60 GC 
Located in:     The Commonwealth of Glenoa 
Controlled by:     UNION DEFENSE PRODUCTION 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,846.99M SC$ 
Cash Available Now  98,544.59M SC$Corporate cash
     
Products Sold Last Year  44,833.74M SC$ 
Profit Last Year  8,210.82M SC$ 
Net Profit Last Year  3,448.55M SC$ 
Products Sold Last Month  3,846.86M SC$ 
Profit Last Month  749.27M SC$Profit
Net Profit Last Month  314.69M SC$Net Profit
Assets  141,229.40M SC$Corporate assets
Market Value  296,106.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,328.47M SC$Value of materials
Production Last Month  1,743.12Production for the month
Production Level Last Month  112.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  235.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  94,468.62M SC$ 
     
Salaries Paid  -929.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -730.90M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -255.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -224.78M SC$Tax payments
Profit Payment Paid  -419.59M SC$ 
Upgrades Bought  -199.11M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,846.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  95,368.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.6Price earning ratio
Share Price  2,961.06  SC$Share price
Earning per Share In Recent Period  29.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,846.99M SC$   
Salaries Paid     928.76M SC$Salary Cost
Raw Materials Used     1,138.28M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     115.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     730.90M SC$ 
Total:  3,846.99M SC$  3,101.77M SC$ 
Year to Date
Income   Cost  
19,159.67M   
   4,644.86M 
   5,658.36M 
   939.89M 
   579.26M 
   0.00M 
   3,629.92M 
19,159.67M  15,452.28M 
Last Year
Income   Cost  
44,833.74M   
   11,146.16M 
   13,302.24M 
   2,255.66M 
   1,393.44M 
   0.00M 
   8,525.42M 
44,833.74M  36,622.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  18,550 
Medium Level Worker  65,500  65,500  24,150 
High Level Worker  39,750  39,750  28,000 
Low Level Manager  20,000  20,000  35,000 
Medium Level Manager  10,250  10,250  46,200 
High Level Manager  6,100  6,100  57,750 
Executive  2,175  2,175  120,750 
High Tech Engineer  73,750  73,750  46,550 
High Tech Senior  17,750  17,750  73,500 
High Tech Executive  3,625  3,625  147,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    115,597 tons    25,000    4.6    155    3,569 SC$    2,114 SC$
Electric Components    290,361 units    20,000    14.5    144    3,036 SC$    2,114 SC$
Electric Power    5,159 million kwhs    675    7.6    155    667,901 SC$    395,200 SC$
Electronic Components    160,193 units    20,000    8    151    2,548 SC$    1,646 SC$
Factory Maintenance    800 units    144    5.6    144    817,878 SC$    558,700 SC$
Glass    12,669 tons    2,000    6.3    153    3,368 SC$    2,174 SC$
High Tech Services    310,601 units    25,000    12.4    263    4,926 SC$    1,676 SC$
Industrial Equipment    203,928 units    20,000    10.2    151    3,692 SC$    2,235 SC$
Machine Parts    180,236 units    20,000    9    330    6,613 SC$    1,963 SC$
Household Products    13,498 tons    3,000    4.5    144    9,597 SC$    6,493 SC$
Robotics    566 units    95    6    145    397,026 SC$    258,210 SC$
Services    90,629 units    12,500    7.3    153    1,924 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  41.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 226% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION DEFENSE PRODUCTION

Back to main enterprise page
Image  

Back to my home page