Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 15 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberty Shuttle Engines 002

Product:     Shuttle Engines 
Latest Market Price:  Market Price  588.90M SC$ per engine 
Corporation Type:     private corporation 
Founded:     January 15 4722 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.69 GC 
Located in:     La Republica del Xantopia 
Controlled by:     Liberty Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,331.90M SC$ 
Cash Available Now  121,262.93M SC$Corporate cash
     
Products Sold Last Year  55,310.67M SC$ 
Profit Last Year  11,763.31M SC$ 
Net Profit Last Year  4,768.87M SC$ 
Products Sold Last Month  5,331.90M SC$ 
Profit Last Month  1,809.00M SC$Profit
Net Profit Last Month  928.86M SC$Net Profit
Assets  170,747.30M SC$Corporate assets
Market Value  415,729.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,810.24M SC$Value of materials
Production Last Month  2.62Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,949.14M SC$ 
     
Salaries Paid  -674.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,013.06M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,569.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -455.24M SC$Tax payments
Profit Payment Paid  -849.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,331.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,353.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.6Price earning ratio
Share Price  4,157.29  SC$Share price
Earning per Share In Recent Period  48.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,331.90M SC$   
Salaries Paid     674.85M SC$Salary Cost
Raw Materials Used     1,802.84M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     174.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,013.06M SC$ 
Total:  5,331.90M SC$  3,853.34M SC$ 
Year to Date
Income   Cost  
28,543.98M   
   4,050.69M 
   10,848.11M 
   1,129.39M 
   1,045.89M 
   0.00M 
   5,088.79M 
28,543.98M  22,162.86M 
Last Year
Income   Cost  
55,310.67M   
   8,099.81M 
   20,247.79M 
   2,259.72M 
   2,091.77M 
   0.00M 
   10,848.26M 
55,310.67M  43,547.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  37,500  37,500  15,900 
Medium Level Worker  44,000  44,000  20,700 
High Level Worker  48,750  48,750  24,000 
Low Level Manager  19,050  19,050  30,000 
Medium Level Manager  9,775  9,775  39,600 
High Level Manager  6,125  6,125  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  69,250  69,250  39,900 
High Tech Senior  15,375  15,375  63,000 
High Tech Executive  1,875  1,875  126,000 
     
Total:  253,550Number of Employees 253,550   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    41,012 tons    5,000    8.2    299    10,208 SC$    3,383 SC$
Computers    90,715 systems    9,000    10.1    295    8,012 SC$    2,643 SC$
Electric Power    1,905 million kwhs    250    7.6    154    735,131 SC$    434,700 SC$
Electronic Components    41,717 units    9,000    4.6    301    4,990 SC$    1,646 SC$
Factory Maintenance    769 units    104    7.4    300    1.69M SC$    558,700 SC$
High Tech Services    76,381 units    7,500    10.2    298    5,082 SC$    1,676 SC$
Industrial Equipment    89,245 units    9,000    9.9    298    6,776 SC$    2,235 SC$
Robotics    1,873 units    189    9.9    289    737,706 SC$    258,210 SC$
Services    40,342 units    7,500    5.4    300    3,324 SC$    1,063 SC$
Shuttle Components    3,563 Components    400    8.9    279    2.82M SC$    966,400 SC$
Steel    40,241 tons    4,000    10.1    296    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  3.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 402% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Liberty Enterprises

Back to main enterprise page

Image  

Back to my home page