Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 9 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Setu Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 9 4859 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.06 GC 
Located in:     La Republica del Xantopia 
Controlled by:     La Republica del Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,174.44M SC$ 
Cash Available Now  159,657.28M SC$Corporate cash
     
Products Sold Last Year  50,577.20M SC$ 
Profit Last Year  15,152.06M SC$ 
Net Profit Last Year  7,954.83M SC$ 
Products Sold Last Month  4,154.84M SC$ 
Profit Last Month  1,164.63M SC$Profit
Net Profit Last Month  611.43M SC$Net Profit
Assets  202,456.05M SC$Corporate assets
Market Value  424,453.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,004.73M SC$Value of materials
Production Last Month  3,247.60Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,638.30M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  -761.78M SC$ 
Raw Materials Bought  -1,523.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -349.39M SC$Tax payments
Profit Payment Paid  -407.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,154.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,704.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  4,244.54  SC$Share price
Earning per Share In Recent Period  70.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,174.44M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,868.25M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     75.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,174.44M SC$  2,989.81M SC$ 
Year to Date
Income   Cost  
33,286.10M   
   6,697.21M 
   14,532.87M 
   1,671.06M 
   686.97M 
   0.00M 
   0.00M 
33,286.10M  23,588.10M 
Last Year
Income   Cost  
50,577.20M   
   10,045.82M 
   21,837.32M 
   2,505.39M 
   1,036.61M 
   0.00M 
   0.00M 
50,577.20M  35,425.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    38,013 units    4,000    9.5    189    5,138 SC$    2,718 SC$
Books And Newspapers    253,771 units    22,500    11.3    185    3,686 SC$    1,993 SC$
Building Materials    239,227 units    25,000    9.6    180    3,778 SC$    2,114 SC$
Computers    104,140 systems    10,000    10.4    186    4,963 SC$    2,643 SC$
Electric Components    201,376 units    25,000    8.1    180    3,765 SC$    2,114 SC$
Electric Power    5,204 million kwhs    500    10.4    186    817,252 SC$    434,700 SC$
Electronic Components    238,444 units    25,000    9.5    183    3,037 SC$    1,646 SC$
Factory Maintenance    951 units    95    10    180    989,971 SC$    558,700 SC$
High Tech Services    221,706 units    20,000    11.1    185    3,127 SC$    1,676 SC$
Industrial Equipment    82,746 units    25,000    3.3    180    4,027 SC$    2,235 SC$
Mercury    5,988 tons    900    6.7    180    48,931 SC$    29,160 SC$
Mobile Devices    19,059 devices    3,000    6.4    180    26,769 SC$    15,704 SC$
Household Products    20,083 tons    2,000    10    180    11,203 SC$    6,493 SC$
Robotics    2,209 units    201    11    183    475,529 SC$    258,210 SC$
Services    60,169 units    10,000    6    180    2,193 SC$    1,128 SC$
Software    78,219 units    15,000    5.2    180    3,466 SC$    2,023 SC$
Trucks    573 trucks    100    5.7    180    4.52M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xantopia

Back to main country page
Image  

Back to my home page