Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 14 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lopez SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 14 4695 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.45 GC 
Located in:     La Republica del Nikaola 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,998.96M SC$ 
Cash Available Now  114,360.17M SC$Corporate cash
     
Products Sold Last Year  54,696.67M SC$ 
Profit Last Year  12,246.92M SC$ 
Net Profit Last Year  5,143.71M SC$ 
Products Sold Last Month  3,981.73M SC$ 
Profit Last Month  646.31M SC$Profit
Net Profit Last Month  271.45M SC$Net Profit
Assets  162,147.40M SC$Corporate assets
Market Value  363,110.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,862.90M SC$Value of materials
Production Last Month  39.99Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  257.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,735.18M SC$ 
     
Salaries Paid  -920.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -756.53M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -795.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -193.89M SC$Tax payments
Profit Payment Paid  -361.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,981.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,500.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  110.6Price earning ratio
Share Price  3,631.11  SC$Share price
Earning per Share In Recent Period  32.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,998.96M SC$   
Salaries Paid     920.84M SC$Salary Cost
Raw Materials Used     1,361.28M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     88.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     756.53M SC$ 
Total:  3,998.96M SC$  3,315.62M SC$ 
Year to Date
Income   Cost  
45,685.96M   
   10,130.23M 
   15,332.31M 
   2,071.86M 
   941.30M 
   0.00M 
   8,852.87M 
45,685.96M  37,328.57M 
Last Year
Income   Cost  
54,696.67M   
   11,051.07M 
   17,819.93M 
   2,260.37M 
   1,053.71M 
   0.00M 
   10,264.66M 
54,696.67M  42,449.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  18,550 
Medium Level Worker  53,250  53,250  24,150 
High Level Worker  53,750  53,750  28,000 
Low Level Manager  20,450  20,450  35,000 
Medium Level Manager  9,275  9,275  46,200 
High Level Manager  6,625  6,625  57,750 
Executive  2,100  2,100  120,750 
High Tech Engineer  68,250  68,250  46,550 
High Tech Senior  24,375  24,375  73,500 
High Tech Executive  2,575  2,575  147,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    127,311 tons    15,000    8.5    229    7,780 SC$    3,339 SC$
Computers    69,693 systems    10,000    7    266    6,918 SC$    2,567 SC$
Electric Components    214,946 units    15,000    14.3    157    3,651 SC$    2,114 SC$
Electric Power    4,361 million kwhs    425    10.3    153    661,123 SC$    395,200 SC$
Electronic Components    132,100 units    15,000    8.8    153    2,589 SC$    1,646 SC$
Factory Maintenance    949 units    104    9.1    153    877,484 SC$    558,700 SC$
High Tech Services    55,052 units    12,500    4.4    151    2,593 SC$    1,676 SC$
Industrial Equipment    194,061 units    20,000    9.7    151    3,728 SC$    2,235 SC$
Robotics    536 units    95    5.7    143    390,422 SC$    258,210 SC$
Services    85,297 units    7,500    11.4    264    3,337 SC$    1,238 SC$
Shuttle Boosters    20 boosters    2    9.8    250    20.68M SC$    8.14M SC$
Shuttle Components    2,890 Components    225    12.8    227    2.60M SC$    966,400 SC$
Solid Missile Fuel    443 units    80    5.5    149    14,567 SC$    9,513 SC$
Steel    60,822 tons    10,000    6.1    144    6,269 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 248% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page

Image  

Back to my home page