Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Nov 13 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Davis Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  75,165 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 13 5258 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.94 GC 
Located in:     The United Kingdom of Novodro 
Controlled by:     The United Kingdom of Novodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,532.79M SC$ 
Cash Available Now  50,363.38M SC$Corporate cash
     
Products Sold Last Year  45,441.92M SC$ 
Profit Last Year  21,458.06M SC$ 
Net Profit Last Year  11,265.48M SC$ 
Products Sold Last Month  3,716.31M SC$ 
Profit Last Month  1,739.23M SC$Profit
Net Profit Last Month  913.10M SC$Net Profit
Assets  56,503.05M SC$Corporate assets
Market Value  492,080.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,998.31M SC$Value of materials
Production Last Month  22,066.08Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,912.01M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,013.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -521.77M SC$Tax payments
Profit Payment Paid  -608.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,716.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,869.25M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,920.81  SC$Share price
Earning per Share In Recent Period  92.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,532.79M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     920.86M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     62.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,532.79M SC$  1,983.64M SC$ 
Year to Date
Income   Cost  
37,130.63M   
   7,916.33M 
   9,021.21M 
   2,086.69M 
   532.17M 
   0.00M 
   0.00M 
37,130.63M  19,556.39M 
Last Year
Income   Cost  
45,441.92M   
   9,499.59M 
   11,318.24M 
   2,506.12M 
   659.91M 
   0.00M 
   0.00M 
45,441.92M  23,983.86M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    5 units    1    5.3    180    27,695 SC$    15,275 SC$
Chemicals    454,916 tons    40,000    11.4    183    2,698 SC$    1,506 SC$
Def Weapons Maintenance    247 units    30    8.2    180    13,145 SC$    7,728 SC$
Displays    15,954 displays    2,500    6.4    180    3,162 SC$    1,562 SC$
Electric Components    200,357 units    37,500    5.3    180    3,241 SC$    1,812 SC$
Electric Motors    20,226 units    3,000    6.7    180    4,144 SC$    2,597 SC$
Electric Power    2,579 million kwhs    475    5.4    180    174,389 SC$    97,680 SC$
Electronic Components    453,290 units    37,500    12.1    181    2,337 SC$    1,328 SC$
Factory Maintenance    419 units    104    4    181    527,001 SC$    369,152 SC$
High Tech Services    99,719 units    7,500    13.3    180    2,819 SC$    1,616 SC$
Industrial Equipment    178,671 units    37,500    4.8    180    2,847 SC$    1,426 SC$
Machine Parts    476,835 units    40,000    11.9    179    2,683 SC$    1,510 SC$
Mobile Devices    7,168 devices    2,000    3.6    186    24,475 SC$    13,137 SC$
Navy Vessels Maintenance    185 units    45    4.1    185    1.23M SC$    687,050 SC$
Off Weapons Maintenance    4 units    1    4.3    185    145,646 SC$    76,298 SC$
Household Products    28,760 tons    5,000    5.8    184    10,591 SC$    5,738 SC$
Robotics    1,448 units    151    9.6    181    323,831 SC$    208,746 SC$
Services    23,518 units    5,000    4.7    180    1,846 SC$    1,029 SC$
Str Weapons Maintenance    10 units    1    10.3    180    2.09M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Novodro

Back to main country page
Image  

Back to my home page