Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 8 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     private corporation 
Founded:     March 8 4672 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.53 GC 
Located in:     The Grand State of Las arno 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,989.19M SC$ 
Cash Available Now  63,926.21M SC$Corporate cash
     
Products Sold Last Year  59,910.68M SC$ 
Profit Last Year  6,396.26M SC$ 
Net Profit Last Year  2,686.43M SC$ 
Products Sold Last Month  4,989.15M SC$ 
Profit Last Month  619.61M SC$Profit
Net Profit Last Month  260.24M SC$Net Profit
Assets  289,484.40M SC$Corporate assets
Market Value  317,962.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  197,643.70M SC$Value of materials
Production Last Month  104,783.42Production for the month
Production Level Last Month  95.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,802.52M SC$ 
     
Salaries Paid  -252.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -947.94M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -2,513.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -185.88M SC$Tax payments
Profit Payment Paid  -346.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,989.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,112.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  117.2Price earning ratio
Share Price  3,179.63  SC$Share price
Earning per Share In Recent Period  27.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,989.19M SC$   
Salaries Paid     252.50M SC$Salary Cost
Raw Materials Used     2,744.41M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     233.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     947.94M SC$ 
Total:  4,989.19M SC$  4,366.43M SC$ 
Year to Date
Income   Cost  
44,892.37M   
   2,272.93M 
   24,846.50M 
   1,692.39M 
   2,099.82M 
   0.00M 
   8,530.27M 
44,892.37M  39,441.91M 
Last Year
Income   Cost  
59,910.68M   
   3,030.88M 
   34,053.89M 
   2,251.50M 
   2,799.76M 
   0.00M 
   11,378.40M 
59,910.68M  53,514.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  5,300 
Medium Level Worker  22,250  22,250  6,900 
High Level Worker  22,000  22,000  8,000 
Low Level Manager  19,125  19,125  10,000 
Medium Level Manager  12,075  12,075  13,200 
High Level Manager  6,925  6,925  16,500 
Executive  3,775  3,775  34,500 
High Tech Engineer  92,125  92,125  13,300 
High Tech Senior  21,175  21,175  21,000 
High Tech Executive  3,930  3,930  42,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    836,482 units    12,500    66.9    264    4,558 SC$    1,691 SC$
Aluminum    370,076 tons    5,000    74    287    9,116 SC$    3,383 SC$
Copper    593,860 tons    7,000    84.8    298    9,755 SC$    3,218 SC$
Displays    312,016 displays    4,500    69.3    266    6,186 SC$    2,295 SC$
Electric Components    3,239,295 units    45,000    72    298    6,410 SC$    2,114 SC$
Electric Power    3,449 million kwhs    600    5.7    153    504,686 SC$    283,022 SC$
Electronic Components    5,025,949 units    65,000    77.3    297    4,990 SC$    1,646 SC$
Factory Maintenance    1,755 units    144    12.2    290    1.69M SC$    558,700 SC$
Glass    409,420 tons    6,000    68.2    301    6,593 SC$    2,174 SC$
Gold    168 tons    2    84.1    298    275.15M SC$    90.75M SC$
High Tech Services    1,168,738 units    15,000    77.9    297    5,082 SC$    1,676 SC$
Plastics    872,217 tons    12,500    69.8    300    5,174 SC$    1,706 SC$
Robotics    14,187 units    189    75.3    257    782,893 SC$    258,210 SC$
Services    1,192,267 units    15,000    79.5    293    3,754 SC$    1,201 SC$
Silver    1,787 tons    30    59.6    299    5.63M SC$    1.86M SC$
Software    9,513,113 units    125,000    76.1    299    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  104,783.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page