Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 20 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Palo Alto Services

Product:     Services 
Latest Market Price:  Market Price  1,165 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 20 4348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.58 GC 
Located in:     The Kingdom of Balzaro 
Controlled by:     The Kingdom of Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,902.13M SC$ 
Cash Available Now  156,740.80M SC$Corporate cash
     
Products Sold Last Year  35,360.35M SC$ 
Profit Last Year  14,052.61M SC$ 
Net Profit Last Year  7,377.62M SC$ 
Products Sold Last Month  2,978.56M SC$ 
Profit Last Month  1,201.48M SC$Profit
Net Profit Last Month  630.78M SC$Net Profit
Assets  191,593.17M SC$Corporate assets
Market Value  436,539.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,633.53M SC$Value of materials
Production Last Month  1,107,138.94Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,566.78M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  -962.54M SC$ 
Raw Materials Bought  -2,044.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -360.44M SC$Tax payments
Profit Payment Paid  -420.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,978.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,838.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  4,365.39  SC$Share price
Earning per Share In Recent Period  71.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,902.13M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     757.45M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,902.13M SC$  1,782.34M SC$ 
Year to Date
Income   Cost  
24,419.13M   
   5,675.48M 
   6,018.78M 
   1,670.78M 
   842.86M 
   0.00M 
   0.00M 
24,419.13M  14,207.90M 
Last Year
Income   Cost  
35,360.35M   
   8,513.22M 
   9,065.60M 
   2,506.37M 
   1,222.56M 
   0.00M 
   0.00M 
35,360.35M  21,307.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    488,196 units    42,500    11.5    186    3,183 SC$    1,691 SC$
Books And Newspapers    65,190 units    14,000    4.7    180    3,392 SC$    1,993 SC$
Computers    103,424 systems    10,000    10.3    181    4,752 SC$    2,643 SC$
Electric Power    1,726 million kwhs    300    5.8    180    749,494 SC$    433,918 SC$
Factory Maintenance    1,167 units    114    10.2    186    1.04M SC$    558,700 SC$
High Tech Services    33,195 units    10,000    3.3    188    3,156 SC$    1,676 SC$
Mobile Devices    8,634 devices    2,000    4.3    180    27,604 SC$    15,704 SC$
Household Products    55,910 tons    6,000    9.3    180    11,148 SC$    6,493 SC$
Robotics    1,749 units    151    11.6    180    450,036 SC$    258,210 SC$
Software    52,609 units    12,500    4.2    187    3,810 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balzaro

Back to main country page

Image  

Back to my home page