Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 15 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Montclair Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 15 4645 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.85 GC 
Located in:     The Democratic Union of Ibaz Memo 
Controlled by:     Emerithe Corp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,181.66M SC$ 
Cash Available Now  33,844.36M SC$Corporate cash
     
Products Sold Last Year  74,307.80M SC$ 
Profit Last Year  3,333.00M SC$ 
Net Profit Last Year  1,189.88M SC$ 
Products Sold Last Month  6,168.73M SC$ 
Profit Last Month  312.94M SC$Profit
Net Profit Last Month  111.72M SC$Net Profit
Assets  204,768.33M SC$Corporate assets
Market Value  278,382.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  136,764.82M SC$Value of materials
Production Last Month  989,236.04Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,106.59M SC$ 
     
Salaries Paid  -661.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,172.06M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,537.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -93.88M SC$Tax payments
Profit Payment Paid  -214.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,168.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,407.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  241.7Price earning ratio
Share Price  2,783.82  SC$Share price
Earning per Share In Recent Period  11.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,181.66M SC$   
Salaries Paid     661.70M SC$Salary Cost
Raw Materials Used     3,688.52M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     131.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,172.06M SC$ 
Total:  4,181.66M SC$  5,841.99M SC$ 
Year to Date
Income   Cost  
43,323.91M   
   4,627.05M 
   26,091.23M 
   1,316.50M 
   920.78M 
   0.00M 
   8,237.49M 
43,323.91M  41,193.05M 
Last Year
Income   Cost  
74,307.80M   
   7,934.87M 
   45,022.97M 
   2,257.02M 
   1,634.51M 
   0.00M 
   14,125.43M 
74,307.80M  70,974.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,440  74,440  15,900 
Medium Level Worker  93,280  93,280  20,700 
High Level Worker  25,800  25,800  24,000 
Low Level Manager  19,920  19,920  30,000 
Medium Level Manager  11,728  11,728  39,600 
High Level Manager  4,182  4,182  49,500 
Executive  1,218  1,218  103,500 
High Tech Engineer  49,720  49,720  39,900 
High Tech Senior  10,804  10,804  63,000 
High Tech Executive  1,168  1,168  126,000 
     
Total:  292,260Number of Employees 292,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    33,826 tons    2,750    12.3    222    62,020 SC$    27,540 SC$
Electric Power    57,601 million kwhs    500    115.2    297    1.26M SC$    418,500 SC$
Factory Maintenance    1,385 units    109    12.7    219    1.33M SC$    558,700 SC$
High Tech Services    125,001 units    10,000    12.5    221    3,819 SC$    1,676 SC$
Lead    26,005 tons    2,250    11.6    222    91,997 SC$    41,310 SC$
Minerals    256,583 tons    40,000    6.4    300    8,350 SC$    2,754 SC$
Oil    104,250 tons    22,500    4.6    301    5,943 SC$    1,960 SC$
Platinum    293 tons    3    117.4    297    169.46M SC$    55.89M SC$
Potassium    329,812 tons    40,000    8.2    221    6,507 SC$    2,916 SC$
Robotics    2,499 units    187    13.4    216    596,397 SC$    258,210 SC$
Rubber    663,830 tons    85,000    7.8    299    7,823 SC$    2,592 SC$
Services    139,518 units    10,000    14    218    2,500 SC$    1,130 SC$
Sulfur    406,390 tons    50,000    8.1    299    3,140 SC$    1,067 SC$
Zinc    44,623 tons    3,000    14.9    259    98,237 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  318,977.43 
Product Retained Each Month For Contracts  318,977.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Corp

Back to main enterprise page

Image  

Back to my home page