Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 21 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Rotberg Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  111,000 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     July 21 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.63 GC 
Located in:     The Kingdom of Mendos ilo 
Controlled by:     The Kingdom of Mendos ilo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,799.77M SC$ 
Cash Available Now  148,507.75M SC$Corporate cash
     
Products Sold Last Year  49,260.97M SC$ 
Profit Last Year  11,540.31M SC$ 
Net Profit Last Year  6,058.66M SC$ 
Products Sold Last Month  4,778.64M SC$ 
Profit Last Month  1,079.43M SC$Profit
Net Profit Last Month  645.25M SC$Net Profit
Assets  193,863.44M SC$Corporate assets
Market Value  296,786.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,893.59M SC$Value of materials
Production Last Month  20,301.24Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,525.52M SC$ 
     
Salaries Paid  -630.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -274.22M SC$Tax payments
Profit Payment Paid  -319.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,778.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,871.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.9Price earning ratio
Share Price  2,967.87  SC$Share price
Earning per Share In Recent Period  41.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,799.77M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,772.90M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     91.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,799.77M SC$  3,704.20M SC$ 
Year to Date
Income   Cost  
8,505.14M   
   1,893.53M 
   4,889.17M 
   626.37M 
   182.01M 
   0.00M 
   0.00M 
8,505.14M  7,591.07M 
Last Year
Income   Cost  
49,260.97M   
   7,574.10M 
   26,630.39M 
   2,508.11M 
   1,008.06M 
   0.00M 
   0.00M 
49,260.97M  37,720.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    239,240 units    35,000    6.8    189    4,861 SC$    2,567 SC$
Carbon    139,702 tons    12,500    11.2    183    47,916 SC$    27,853 SC$
Chemicals    582,628 tons    62,500    9.3    180    2,968 SC$    1,661 SC$
Computers    175,202 systems    20,000    8.8    180    3,727 SC$    2,114 SC$
Factory Maintenance    723 units    144    5    183    701,356 SC$    385,050 SC$
Gas    643,548 units    75,000    8.6    180    6,837 SC$    3,864 SC$
High Tech Services    208,032 units    25,000    8.3    180    2,875 SC$    1,616 SC$
Oil    993,481 tons    215,000    4.6    180    3,045 SC$    1,717 SC$
Robotics    1,012 units    228    4.4    180    419,038 SC$    237,070 SC$
Services    175,250 units    25,000    7    180    1,717 SC$    1,163 SC$
Software    108,669 units    25,000    4.3    187    3,342 SC$    1,767 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  18,750 
Estimated Production This Month  18,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mendos ilo

Back to main country page

Image  

Back to my home page