Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 8 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lutton Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 8 4891 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.47 GC 
Located in:     The Republic of Shofar 
Controlled by:     The Republic of Shofar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,224.54M SC$ 
Cash Available Now  150,665.29M SC$Corporate cash
     
Products Sold Last Year  51,791.16M SC$ 
Profit Last Year  17,668.68M SC$ 
Net Profit Last Year  9,541.08M SC$ 
Products Sold Last Month  4,242.91M SC$ 
Profit Last Month  1,482.59M SC$Profit
Net Profit Last Month  800.60M SC$Net Profit
Assets  204,321.93M SC$Corporate assets
Market Value  481,119.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,270.43M SC$Value of materials
Production Last Month  16,279.67Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  263.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,316.80M SC$ 
     
Salaries Paid  -836.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,858.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -148.26M SC$Tax payments
Profit Payment Paid  -1,067.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,242.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,440.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  4,811.19  SC$Share price
Earning per Share In Recent Period  90.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,224.54M SC$   
Salaries Paid     836.50M SC$Salary Cost
Raw Materials Used     1,593.07M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     126.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,224.54M SC$  2,763.96M SC$ 
Year to Date
Income   Cost  
21,715.78M   
   4,183.29M 
   7,835.08M 
   1,042.74M 
   659.27M 
   0.00M 
   0.00M 
21,715.78M  13,720.37M 
Last Year
Income   Cost  
51,791.16M   
   10,039.59M 
   19,885.84M 
   2,504.07M 
   1,692.98M 
   0.00M 
   0.00M 
51,791.16M  34,122.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  18,020 
Medium Level Worker  48,000  48,000  23,460 
High Level Worker  31,000  31,000  27,200 
Low Level Manager  13,000  13,000  34,000 
Medium Level Manager  9,400  9,400  44,880 
High Level Manager  5,600  5,600  56,100 
Executive  2,060  2,060  117,300 
High Tech Engineer  85,000  85,000  45,220 
High Tech Senior  18,400  18,400  71,400 
High Tech Executive  3,000  3,000  142,800 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,061 units    0    -    224    65,292 SC$    43,790 SC$
Chemicals    770,660 tons    40,000    19.3    225    4,447 SC$    2,114 SC$
Def Weapons Maintenance    497 units    30    16.6    229    24,728 SC$    10,260 SC$
Displays    54,311 displays    2,500    21.7    211    4,453 SC$    2,295 SC$
Electric Components    660,573 units    37,500    17.6    225    4,744 SC$    2,114 SC$
Electric Motors    63,279 units    3,000    21.1    198    6,499 SC$    2,914 SC$
Electric Power    7,244 million kwhs    575    12.6    183    360,960 SC$    299,448 SC$
Electronic Components    861,506 units    37,500    23    227    3,655 SC$    1,646 SC$
Factory Maintenance    1,974 units    104    19    241    1.25M SC$    558,700 SC$
High Tech Services    72,262 units    7,500    9.6    226    3,721 SC$    1,676 SC$
Industrial Equipment    781,462 units    37,500    20.8    224    5,006 SC$    2,235 SC$
Machine Parts    853,282 units    40,000    21.3    229    4,540 SC$    2,023 SC$
Mobile Devices    37,494 devices    2,000    18.7    224    35,020 SC$    15,704 SC$
Navy Vessels Maintenance    409 units    45    9.1    153    847,412 SC$    694,600 SC$
Off Weapons Maintenance    508 units    0    -    238    158,149 SC$    101,170 SC$
Household Products    83,007 tons    5,000    16.6    226    14,739 SC$    6,493 SC$
Robotics    2,325 units    151    15.4    211    565,480 SC$    258,210 SC$
Services    60,484 units    5,000    12.1    226    2,623 SC$    1,061 SC$
Str Weapons Maintenance    44 units    0    -    224    3.13M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  6,250.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 464% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 30% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shofar

Back to main country page

Image  

Back to my home page