Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 18 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 18 4964 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.26 GC 
Located in:     The Republic of Shofar 
Controlled by:     The Republic of Shofar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,357.56M SC$ 
Cash Available Now  154,827.87M SC$Corporate cash
     
Products Sold Last Year  41,703.06M SC$ 
Profit Last Year  19,924.94M SC$ 
Net Profit Last Year  10,759.47M SC$ 
Products Sold Last Month  3,357.56M SC$ 
Profit Last Month  1,550.65M SC$Profit
Net Profit Last Month  837.35M SC$Net Profit
Assets  194,418.12M SC$Corporate assets
Market Value  570,116.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,075.39M SC$Value of materials
Production Last Month  2,268.26Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,373.01M SC$ 
     
Salaries Paid  -625.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -154.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -155.06M SC$Tax payments
Profit Payment Paid  -1,116.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,357.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,470.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  5,701.16  SC$Share price
Earning per Share In Recent Period  97.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,357.56M SC$   
Salaries Paid     625.91M SC$Salary Cost
Raw Materials Used     853.25M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     117.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,357.56M SC$  1,805.32M SC$ 
Year to Date
Income   Cost  
6,716.59M   
   1,251.82M 
   1,712.91M 
   416.87M 
   235.32M 
   0.00M 
   0.00M 
6,716.59M  3,616.92M 
Last Year
Income   Cost  
41,703.06M   
   7,511.27M 
   10,361.30M 
   2,500.48M 
   1,405.07M 
   0.00M 
   0.00M 
41,703.06M  21,778.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 333.0. The target salary index for this corporation is 333.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  17,649 
Medium Level Worker  54,000  54,000  22,977 
High Level Worker  27,000  27,000  26,640 
Low Level Manager  9,300  9,300  33,300 
Medium Level Manager  5,700  5,700  43,956 
High Level Manager  3,100  3,100  54,945 
Executive  1,250  1,250  114,885 
High Tech Engineer  51,700  51,700  44,289 
High Tech Senior  11,500  11,500  69,930 
High Tech Executive  1,600  1,600  139,860 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    18,080 tons    1,000    18.1    150    4,059 SC$    3,383 SC$
Ammunition Components    35,756 units    3,500    10.2    224    110,319 SC$    49,075 SC$
Chemicals    102,938 tons    7,500    13.7    225    3,393 SC$    2,088 SC$
Computers    160,845 systems    10,000    16.1    224    5,911 SC$    2,643 SC$
Electric Power    2,108 million kwhs    150    14.1    286    867,083 SC$    274,038 SC$
Electronic Components    293,559 units    25,000    11.7    239    3,687 SC$    1,646 SC$
Factory Maintenance    1,970 units    104    18.9    225    1.26M SC$    558,700 SC$
High Tech Services    110,155 units    10,000    11    224    3,754 SC$    1,676 SC$
Industrial Equipment    119,037 units    10,000    11.9    258    6,213 SC$    2,235 SC$
Robotics    604 units    31    19.5    225    583,555 SC$    258,210 SC$
Services    53,432 units    5,000    10.7    200    1,877 SC$    1,031 SC$
Steel    22,591 tons    1,000    22.6    248    11,528 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Set price to 470% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 30% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shofar

Back to main country page

Image  

Back to my home page