Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Jul 18 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phoenix Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  327,987 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 18 5231 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.64 GC 
Located in:     Barbara 
Controlled by:     Barbara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,491.02M SC$ 
Cash Available Now  51,232.11M SC$Corporate cash
     
Products Sold Last Year  43,936.52M SC$ 
Profit Last Year  14,163.84M SC$ 
Net Profit Last Year  7,436.01M SC$ 
Products Sold Last Month  3,388.03M SC$ 
Profit Last Month  1,091.89M SC$Profit
Net Profit Last Month  573.24M SC$Net Profit
Assets  58,104.31M SC$Corporate assets
Market Value  320,581.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,857.02M SC$Value of materials
Production Last Month  5,146.29Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,318.71M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -800.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -327.57M SC$Tax payments
Profit Payment Paid  -382.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,388.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,245.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.6Price earning ratio
Share Price  3,205.81  SC$Share price
Earning per Share In Recent Period  52.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,491.02M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,189.52M SC$Cost of Material used
Fixed Property Cost     208.04M SC$Fixed Cost
Maintenance Products Used     49.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,491.02M SC$  2,284.54M SC$ 
Year to Date
Income   Cost  
18,976.19M   
   5,021.98M 
   7,429.45M 
   1,249.55M 
   272.49M 
   0.00M 
   0.00M 
18,976.19M  13,973.46M 
Last Year
Income   Cost  
43,936.52M   
   10,046.74M 
   16,584.74M 
   2,502.18M 
   639.02M 
   0.00M 
   0.00M 
43,936.52M  29,772.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    30,925 units    4,000    7.7    180    6,407 SC$    3,549 SC$
Books And Newspapers    83,650 units    20,000    4.2    181    2,547 SC$    1,638 SC$
Building Materials    258,811 units    22,500    11.5    186    2,241 SC$    1,155 SC$
Computers    115,015 systems    10,000    11.5    180    3,742 SC$    2,114 SC$
Electric Components    195,217 units    22,500    8.7    185    3,378 SC$    1,812 SC$
Electric Power    2,122 million kwhs    200    10.6    182    177,992 SC$    97,680 SC$
Electronic Components    170,650 units    22,500    7.6    180    2,190 SC$    1,180 SC$
Factory Maintenance    1,234 units    95    13    181    589,461 SC$    327,987 SC$
High Tech Services    131,773 units    20,000    6.6    180    2,401 SC$    1,597 SC$
Industrial Equipment    103,000 units    22,500    4.6    180    2,954 SC$    1,611 SC$
Mercury    5,214 tons    900    5.8    181    59,768 SC$    33,005 SC$
Mobile Devices    15,619 devices    3,000    5.2    180    22,782 SC$    13,137 SC$
Household Products    18,165 tons    1,750    10.4    180    10,004 SC$    5,738 SC$
Robotics    1,191 units    201    5.9    181    366,590 SC$    185,468 SC$
Services    49,910 units    10,000    5    184    1,726 SC$    1,163 SC$
Software    161,660 units    15,000    10.8    182    3,034 SC$    1,557 SC$
Trucks    1,172 trucks    200    5.9    182    2.58M SC$    1.15M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barbara

Back to main country page
Image  

Back to my home page