Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 20 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lemonhill Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 20 4766 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.86 GC 
Located in:     Barbara 
Controlled by:     Barbara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,094.84M SC$ 
Cash Available Now  163,613.14M SC$Corporate cash
     
Products Sold Last Year  44,862.99M SC$ 
Profit Last Year  8,273.17M SC$ 
Net Profit Last Year  4,343.42M SC$ 
Products Sold Last Month  4,180.91M SC$ 
Profit Last Month  894.73M SC$Profit
Net Profit Last Month  469.73M SC$Net Profit
Assets  210,012.55M SC$Corporate assets
Market Value  302,109.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,314.07M SC$Value of materials
Production Last Month  860,237.90Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,811.03M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,658.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -268.42M SC$Tax payments
Profit Payment Paid  -313.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,180.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,785.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.8Price earning ratio
Share Price  3,021.10  SC$Share price
Earning per Share In Recent Period  41.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,094.84M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,154.71M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,094.84M SC$  3,215.31M SC$ 
Year to Date
Income   Cost  
23,560.11M   
   4,544.97M 
   12,708.15M 
   1,253.74M 
   563.87M 
   0.00M 
   0.00M 
23,560.11M  19,070.73M 
Last Year
Income   Cost  
44,862.99M   
   9,090.86M 
   23,852.44M 
   2,509.95M 
   1,136.57M 
   0.00M 
   0.00M 
44,862.99M  36,589.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    154,642 tons    25,000    6.2    180    5,774 SC$    3,383 SC$
Carbon    26,650 tons    3,750    7.1    180    48,521 SC$    28,050 SC$
Electric Components    56,107 units    12,500    4.5    180    3,663 SC$    2,114 SC$
Electric Motors    51,207 units    6,000    8.5    186    5,442 SC$    2,914 SC$
Electric Power    8,094 million kwhs    675    12    180    772,913 SC$    434,700 SC$
Factory Maintenance    1,188 units    104    11.4    176    978,123 SC$    558,700 SC$
Glass    21,740 tons    2,000    10.9    183    3,976 SC$    2,174 SC$
High Tech Services    110,139 units    10,000    11    180    2,877 SC$    1,676 SC$
Lead    20,636 tons    2,000    10.3    188    79,700 SC$    42,075 SC$
Lithium    7,170 tons    2,000    3.6    183    169,876 SC$    92,400 SC$
Machine Parts    237,496 units    20,000    11.9    180    3,448 SC$    2,023 SC$
Mobile Devices    13,341 devices    3,000    4.4    180    27,056 SC$    15,704 SC$
Household Products    36,224 tons    3,000    12.1    186    12,117 SC$    6,493 SC$
Robotics    509 units    61    8.3    180    445,430 SC$    258,210 SC$
Rubber    26,029 tons    4,500    5.8    181    4,495 SC$    2,640 SC$
Services    81,584 units    7,500    10.9    187    2,332 SC$    1,238 SC$
Steel    417,075 tons    40,000    10.4    185    8,099 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barbara

Back to main country page

Image  

Back to my home page