Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 27 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rupert Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 27 4863 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.93 GC 
Located in:     The Kingdom of Banko 
Controlled by:     The Kingdom of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,909.85M SC$ 
Cash Available Now  153,626.63M SC$Corporate cash
     
Products Sold Last Year  46,876.87M SC$ 
Profit Last Year  11,566.27M SC$ 
Net Profit Last Year  6,072.29M SC$ 
Products Sold Last Month  3,907.48M SC$ 
Profit Last Month  1,031.24M SC$Profit
Net Profit Last Month  541.40M SC$Net Profit
Assets  195,390.38M SC$Corporate assets
Market Value  350,856.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,645.78M SC$Value of materials
Production Last Month  3,300.56Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,087.11M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,520.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.37M SC$Tax payments
Profit Payment Paid  -360.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,907.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,756.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,508.57  SC$Share price
Earning per Share In Recent Period  56.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,909.85M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,709.52M SC$Cost of Material used
Fixed Property Cost     209.12M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,909.85M SC$  2,841.78M SC$ 
Year to Date
Income   Cost  
15,637.67M   
   3,349.53M 
   7,000.51M 
   836.13M 
   343.94M 
   0.00M 
   0.00M 
15,637.67M  11,530.10M 
Last Year
Income   Cost  
46,876.87M   
   10,045.82M 
   21,718.91M 
   2,507.47M 
   1,038.41M 
   0.00M 
   0.00M 
46,876.87M  35,310.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,628 units    4,000    5.2    180    4,838 SC$    2,718 SC$
Books And Newspapers    237,534 units    22,500    10.6    180    3,581 SC$    1,993 SC$
Building Materials    148,390 units    25,000    5.9    185    3,899 SC$    2,114 SC$
Computers    85,682 systems    10,000    8.6    180    4,685 SC$    2,643 SC$
Electric Components    192,957 units    25,000    7.7    180    3,672 SC$    2,114 SC$
Electric Power    5,907 million kwhs    500    11.8    183    556,410 SC$    310,382 SC$
Electronic Components    169,895 units    25,000    6.8    180    2,874 SC$    1,646 SC$
Factory Maintenance    412 units    95    4.3    180    965,289 SC$    558,700 SC$
High Tech Services    191,780 units    20,000    9.6    180    2,943 SC$    1,676 SC$
Industrial Equipment    332,677 units    25,000    13.3    179    4,008 SC$    2,235 SC$
Mercury    8,239 tons    900    9.2    180    51,149 SC$    29,700 SC$
Mobile Devices    36,947 devices    3,000    12.3    176    27,508 SC$    15,704 SC$
Household Products    7,911 tons    2,000    4    182    11,843 SC$    6,493 SC$
Robotics    2,215 units    201    11    180    443,277 SC$    258,210 SC$
Services    51,462 units    10,000    5.1    180    2,081 SC$    1,127 SC$
Software    158,892 units    15,000    10.6    182    3,711 SC$    2,023 SC$
Trucks    397 trucks    100    4    182    4.78M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Banko

Back to main country page

Image  

Back to my home page